| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 1,069 | 966 |
| AERCAP HOLDING N.V | 505 | 543 |
| AIRBNB | 812 | 872 |
| ALLY FINANCIAL INC | 668 | 792 |
| ALPHABET INC CL A | 2,865 | 4,095 |
| AMAZON COM | 1,984 | 2,116 |
| AMER INTERNATIONAL GROUP INC | 698 | 787 |
| AMRIZE LTD | 439 | 487 |
| APA CORPORATION | 154 | 175 |
| APPLE INC | 1,383 | 1,684 |
| APPLOVIN CORP | 338 | 550 |
| AQR EQUITY MRKT NEUTRAL FD CL | 55,910 | 60,830 |
| AQR LONG-SHORT EQUITY FUND CLA | 55,172 | 62,430 |
| AVERY DENNISON CORP | 495 | 439 |
| BADGER METER, INC | 537 | 428 |
| BANK OF AMERICA CORP | 429 | 520 |
| BAXTER INTERNATIONAL INC | 262 | 153 |
| BJ'S WHLSL CLUB INC | 835 | 781 |
| BOOT BARN HOLDINGS, INC | 549 | 546 |
| CADENCE DESIGN SYSTEMS INC | 553 | 521 |
| CAPITAL ONE FINANCIAL CORP | 644 | 829 |
| CARLYLE GROUP | 436 | 527 |
| CATALYST MILLBURN HEDGE STRATE | 37,365 | 38,315 |
| CBRE GROUP | 267 | 318 |
| CDW CORP | 905 | 727 |
| CELANESE CORPORATION | 219 | 142 |
| CHARLES SCHWAB CORP | 600 | 754 |
| CHARTER COMMUNICATIONS, INC | 627 | 331 |
| CITIGROUP INC | 527 | 867 |
| CLEARWATER ANALYTICS HOLDINGS, | 596 | 483 |
| CLOUDFLARE, INC. | 703 | 689 |
| COMCAST CORP | 648 | 465 |
| COMFORT SYSTEMS USA INC | 636 | 1,141 |
| COMMVAULT SYSTEMS, INC | 582 | 418 |
| COMPAGNIE FINANCIERE RICHEMONT | 864 | 928 |
| CONOCOPHILLIPS | 972 | 908 |
| CONSTELLATION BRANDS INC | 335 | 274 |
| COOPER COMPANIES INC | 584 | 453 |
| COREBRIDGE FINANCIAL INC | 319 | 298 |
| CORTEVA INC | 650 | 703 |
| COSTCO WHOLESALE CORPORATION | 809 | 715 |
| CREDO TECHNOLOGY GROUP HOLDLIN | 270 | 240 |
| CROWDSTRIKE HOLDINGS, INC | 829 | 1,073 |
| CURTISS WRIGHT CP | 909 | 1,328 |
| CYBERARK SOFTWARE LTD | 925 | 1,100 |
| DEERE CO | 457 | 470 |
| DELTA AIR LINES INC | 643 | 812 |
| DUOLINGO | 458 | 281 |
| E.L.F. BEAUTY, INC. | 794 | 520 |
| ELEVANCE HEALTH INC | 839 | 783 |
| ENTEGRIS INC | 561 | 428 |
| EOG RESOURCES INC | 483 | 402 |
| EQUIFAX INC | 760 | 651 |
| EXLSERVICE HOLDINGS INC | 537 | 516 |
| FERRARI NV | 378 | 303 |
| FIRST CITIZENS BANCSHARES INC | 773 | 786 |
| FISERV INC | 1,265 | 647 |
| FLOOR AND DECOR HOLDINGS | 668 | 573 |
| FORTUNE BRANDS INNOVATIONS INC | 503 | 334 |
| GALDGALDERMA GROUP AG UNSPONSO | 1,568 | 1,575 |
| GE HEALTHCARE TECHNOLOGIES INC | 573 | 634 |
| GE VERNOVA | 826 | 815 |
| GENERAL MOTORS | 447 | 690 |
| GENUINE PARTS COMPANY | 280 | 273 |
| GLOBAL PAYMENTS INC | 735 | 523 |
| GLOBAL X US INFRASTRUCTURE DEV | 36,756 | 39,475 |
| HALOZYME THERAPEUTICS, INC | 458 | 630 |
| HAWKINS INC | 499 | 516 |
| HERMES INTL 10 ADR | 1,148 | 1,153 |
| INDUSTRIA DE DISENO | 739 | 883 |
| INSULET CORPORATION | 623 | 664 |
| INTERCONTINENTAL EXCHANGE, INC | 810 | 837 |
| INTUITIVE SURGICAL | 550 | 550 |
| IQVIA HOLDINGS INC | 717 | 797 |
| JP MORGAN US LARGE CAP CORE PL | 26,155 | 26,445 |
| KARMAN HOLDINGS INC COMMON STO | 595 | 599 |
| KEURIG DR PEPPER INC | 905 | 799 |
| KINSALE CAPITAL GROUP INC | 493 | 386 |
| L'OREAL ADR | 656 | 694 |
| LIBERTY BROADBAND CORPORATION | 211 | 117 |
| LINCOLN ELECTRIC HOLDING INC | 505 | 562 |
| MARATHON PETROLEUM CORP | 311 | 356 |
| MASCO CORP | 451 | 380 |
| MEDPACE HOLDINGS, INC | 433 | 702 |
| MERCK & CO INC | 804 | 897 |
| META PLATFORMS INC | 602 | 644 |
| MICROSOFT CORP | 2,114 | 2,249 |
| MORNINGSTAR, INC | 680 | 421 |
| NASDAQ OMX GROUP | 403 | 488 |
| NETFLIX INC | 503 | 799 |
| NIKE INC-CL B | 469 | 542 |
| NINTENDO CO LTD ADR UNSPON | 714 | 515 |
| NU HOLDINGS LTD | 682 | 798 |
| NVENT ELECTRIC PLC | 658 | 902 |
| NVIDIA CORP | 2,254 | 3,021 |
| O'REILLY AUTOMOTIVE INC | 373 | 381 |
| OLLIES BARGAIN OUTLET HOLDINGS | 563 | 611 |
| ORACLE CORP | 940 | 685 |
| PENUMBRA INC | 551 | 696 |
| PHILLIPS 66 | 721 | 731 |
| PIMCO FLEXIBLE CREDIT INCOME F | 58,256 | 58,299 |
| PIMCO INCOME FUND P CLASS | 69,894 | 72,960 |
| PJT PARTNERS INC | 485 | 543 |
| POOL CORP | 472 | 291 |
| PRESTIGE BRAND HLGS | 721 | 521 |
| PRUDENTIAL SHORT DURATION HIGH | 76,185 | 76,017 |
| PTC INC | 815 | 702 |
| RAMBUS, INC | 554 | 748 |
| RANGE RESOURCES CORP DEL | 516 | 522 |
| REINSURANCE GROUP AMER INC | 511 | 492 |
| REPLIGEN CORP | 591 | 694 |
| ROBINHOOD | 944 | 883 |
| SALESFORCE.COM | 836 | 851 |
| SEA LTD | 412 | 303 |
| SHOPIFY INC | 1,301 | 1,740 |
| SNOWFLAKE INC | 939 | 1,041 |
| SPOTIFY TECHNOLOGY SA | 709 | 707 |
| SPS COMMERCE, INC | 824 | 373 |
| STATE STREET CORPORATION | 365 | 483 |
| STERIS PLC | 485 | 560 |
| STERLING CONSTRUCTION COMPANY | 816 | 1,270 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 1,490 | 1,957 |
| TARGA RESOURCES CORP | 753 | 855 |
| TE CONNECTIVITY LTD | 172 | 274 |
| TERRENO RLTY CORPCOM | 400 | 394 |
| THORNBURG STRATEGIC INCOME FUN | 40,088 | 40,994 |
| TOAST INC | 170 | 136 |
| TRACTOR SUPPLY CO COM | 722 | 634 |
| UCB UNSP ADR | 545 | 735 |
| UFP TECHNOLOGIES INC | 751 | 603 |
| UNION PACIFIC | 522 | 548 |
| VALMONT INDUSTRIES INC | 724 | 837 |
| WARNER BROS. DISCOVERY, INC | 258 | 698 |
| WELLS FARGO & CO | 383 | 493 |
| WILLIS TOWERS WATSON | 819 | 833 |
| XIAOMI CORP | 190 | 199 |
| ZIMMER BIOMET HOLDINGS | 703 | 645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO DEBT SOLUTIONS BDC CL I | 56,280 | 55,171 | |
| BLUE OWL REAL ESTATE NLT | 54,813 | 57,161 | |
| K-INFRA CLASS I | 49,271 | 56,615 | |
| STARWOOD CREDIT REIT CL I | 56,734 | 57,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,909 | 10,909 | ||
| K-1 Exp K-INFRA CLASS I | 252 | 252 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss K-INFRA CLASS I | 1,375 | 1,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,204 | 5,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| 990-PF Excise Tax for 2024 | 618 | |||
| Foreign Tax Paid | 11 | 11 |