| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 6,412 | 6,703 |
| ALLSTATE CORP | 10,479 | 10,381 |
| ALPHABET INC CL A | 655,965 | 675,141 |
| ALTRIA GROUP INC | 11,439 | 11,359 |
| AMER INTERNATIONAL GROUP INC | 12,473 | 12,490 |
| AMERICAN ELECTRIC POWER INC | 11,232 | 12,338 |
| AMERICAN WATER WORKS COMPANY I | 9,321 | 9,041 |
| ANHEUSER BUSCH COS INC | 2,827 | 2,961 |
| AT&T, INC | 17,973 | 16,767 |
| ATMOS ENERGY CORP | 2,973 | 3,178 |
| AVANTIS US EQUITY ETF | 124,707 | 124,858 |
| BERKSHIRE HATHAWAY INC. CLASS | 8,791 | 8,873 |
| BROADCOM INC | 716,590 | 733,732 |
| CENTERPOINT ENERGY | 5,483 | 5,828 |
| CHEVRON CORP | 6,082 | 5,898 |
| CIGNA CORPORATION | 14,030 | 13,830 |
| CINCINNATI FINANCIAL CORP | 6,578 | 7,393 |
| CME GROUP, INC | 6,233 | 6,398 |
| DUKE ENERGY CO | 7,810 | 7,698 |
| ENBRIDGE INC | 5,855 | 6,266 |
| EXELON CORPORATION | 7,479 | 7,192 |
| EXXON MOBIL CORP | 11,097 | 11,862 |
| ISHARES BROAD USD HIGH YIELD C | 513,704 | 519,267 |
| ISHARES LEHMAN INTERMDTE CREDI | 786,507 | 807,877 |
| ISHARES S&P 500 INDEX FD | 2,018,959 | 2,471,947 |
| JOHNSON & JOHNSON | 11,563 | 13,768 |
| KROGER CO | 9,164 | 8,247 |
| MICRON TECHNOLOGY | 52,013 | 57,082 |
| NEXTERA ENERGY, INC | 6,446 | 7,313 |
| NOVARTIS AG ADR | 9,983 | 11,267 |
| NVIDIA CORP | 962,098 | 1,002,997 |
| OLD REP INTL CORP | 4,317 | 4,461 |
| PALANTIR TECHNOLOGIES INC | 38,173 | 35,550 |
| PHILIP MORRIS INTL | 23,450 | 24,220 |
| PPL CORPORATION | 4,448 | 4,448 |
| PROGRESSIVE CORP OHIO | 20,873 | 18,705 |
| RENAISSANCERE HOLDINGS LTD | 3,204 | 3,427 |
| THE COCA-COLA CO | 6,742 | 6,842 |
| VANGUARD SM-CAP ETF | 541,659 | 637,302 |
| VERIZON COMMUNICATIONS | 13,389 | 13,441 |
| XCEL ENERGY INC | 5,518 | 5,897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,931 | 19,931 | ||
| Postage/Delivery Service | 35 | 35 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 2,000 | 2,000 | ||
| Investment Management Services | 38,385 | 38,385 | ||
| Philanthropic Consulting Srvcs | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,200 | |||
| 990-PF Extension for 2024 | 300 | |||
| Foreign Tax Paid |