| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES - TAX PREPARATION | 6,250 | 3,125 | 3,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS N.V. | 60,990 | 133,841 |
| ALCOA CORP COM | 55,641 | 77,638 |
| ALPHABET INC-CL C | 23,368 | 153,762 |
| AMAZON.COM INC | 102,253 | 246,285 |
| AON PLC | 61,248 | 72,693 |
| BAYER AG SPON ADR EACH REP 0.25 ORD | 71,080 | 91,169 |
| CAPITAL ONE FINANCIAL CORP COM | 58,728 | 145,174 |
| COMCAST CORP | 139,754 | 112,745 |
| CONOCOPHILLIPS COM | 193,052 | 172,149 |
| ELEVANCE HEALTH INC COM | 57,667 | 47,324 |
| HILTON WORLDWIDE HLDGS INC | 9,100 | 46,247 |
| HUMANA INC (HUM | 87,751 | 74,534 |
| LIBERTY BROADBAND CORP COM | 52,896 | 33,388 |
| LONDON STOCK EXCHANGE | 242,056 | 226,035 |
| META PLATFORMS | 10,874 | 70,630 |
| MICROSOFT CORPORATION | 35,051 | 165,882 |
| SAP ADR REP 1 ORD | 72,205 | 97,407 |
| SHELL PLC SPON ADS EA REP 2 ORD | 48,859 | 59,372 |
| TAIWAN SEMICONDUCTOR | 49,524 | 146,475 |
| UNITEDHEALTH GROUP INC | 169,996 | 175,619 |
| WOODWARD INC | 52,846 | 119,416 |
| WORKDAY INC COM | 168,108 | 153,997 |
| ASML HOLDING NV | 58,890 | 84,519 |
| DANAHER CORPORATION | 114,410 | 132,774 |
| INTUIT INC | 29,572 | 32,459 |
| ESTEE LAUDER COMPANIES INC COM | 58,039 | 82,205 |
| LENNAR CORP COM | 119,275 | 103,314 |
| MARTIN MARIETTA MATERIALS INC COM | 14,800 | 19,925 |
| MERCADOLIBRE INC COM | 71,295 | 72,513 |
| PTC INC | 35,186 | 38,675 |
| VULCAN MATERIALS CO | 15,027 | 18,254 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTERNATIONAL INVESTOR | FMV | 93,598 | 92,752 |
| BUFFALO INTL INSTITUTIONAL CLASS | FMV | 95,278 | 100,046 |
| EVENTIDE GILEAD FUND | FMV | 182,597 | 149,716 |
| FIDELITY SELECT SOFTWARE & IT SRVC | FMV | 72,781 | 62,334 |
| ISHARES BITCOIN TRUST ETF | FMV | 124,733 | 103,024 |
| JANUS HENDERSON BALANCED FUND | FMV | 376,793 | 528,501 |
| JANUS HENDERSON FLEXIBLE BOND FUND | FMV | 28,931 | 26,239 |
| JANUS HENDERSON GLOBAL TECH & INNOV | FMV | 150,655 | 170,727 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | FMV | 125,247 | 124,734 |
| STERLING CAPITAL STRATTON SM CP | FMV | 441,816 | 296,355 |
| TFG ATLAS REIT | AT COST | 48,125 | 50,000 |
| TFG GODDARD MEMORIAL DRIVE REIT LLC | AT COST | 40,156 | 50,000 |
| TFG MAREK DARTMOUTH REIT | AT COST | 47,738 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT, LLC | AT COST | 40,283 | 50,000 |
| TFG XCHANGE INNOVATION REIT | AT COST | 48,196 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FORM PC FILING FEE | 70 | 0 | 70 | |
| CHECK FEE | 16 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 1,883 | 1,883 | 1,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT, LLC | 27,803 | 27,803 | 0 | |
| INVESTMENT MANAGEMENT FEES - MG FINANCIAL | 20,587 | 20,587 | 0 | |
| INVESTMENT MANAGEMENT FEES - SMARTX ADVISORY SOLUTIONS | 3,180 | 3,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM DIVIDENDS | 1,482 | 1,482 | 0 | |
| FEDERAL EXCISE TAX | 19,486 | 0 | 0 |