| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ETF TRUST II FLEXIBL | 42,125 | 42,163 |
| BLACKROCK U.S. EQUITY FACTOR R | 78,916 | 96,992 |
| ISHARES A.I. INNOVATION AND TE | 38,659 | 41,126 |
| ISHARES BARCLAYS 10-20 YEAR TR | 60,379 | 59,884 |
| ISHARES BARCLAYS MBS BOND FUND | 58,244 | 59,417 |
| ISHARES CORE INTERNATIONAL AGG | 36,409 | 36,007 |
| ISHARES CORE MSCI EMERGING MAR | 67,592 | 78,311 |
| ISHARES CORE TOTAL USD BOND MA | 171,977 | 174,245 |
| ISHARES GOLD TR | 23,214 | 31,656 |
| ISHARES JP MORGAN USD EM MKTS | 16,513 | 18,004 |
| ISHARES MSCI EAFE VALUE INX | 51,394 | 61,198 |
| ISHARES MSCI USA MOMENTUM FACT | 38,456 | 42,553 |
| ISHARES MSCI USA QUALITY FACTO | 36,289 | 42,902 |
| ISHARES S&P 100 ETF | 65,431 | 72,710 |
| ISHARES S&P 500 GROWTH INDEX F | 63,838 | 85,173 |
| ISHARES S&P 500 INDEX FD | 76,533 | 91,097 |
| ISHARES S&P 500 VALUE INDEX FU | 95,196 | 103,066 |
| ISHARES US AEROSPACE AND DEFEN | 11,763 | 12,491 |
| ISHARES US THEMATIC ROTATION A | 32,364 | 36,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,413 | 11,413 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,828 | 6,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,600 | |||
| 990-PF Excise Tax for 2024 | 1,506 |