| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS/SMITH TOTAL RETURN BOND F | 34,790 | 34,682 |
| AMERICAN FUNDS STRATEGIC BOND | 16,988 | 17,001 |
| AMERICAN HIGH INCOME TR, CLASS | 22,148 | 22,055 |
| BARON DISCOVERY FUND INSTITUTI | 3,124 | 3,381 |
| BARON REAL ESTATE FD INSTI SHS | 4,247 | 4,299 |
| BLACKROCK SYSTEMATIC MULTI STR | 9,574 | 9,563 |
| CAPITAL GROUP INTERNATIONAL FO | 7,402 | 7,713 |
| FIDELITY 500 INDEX FUND | 23,034 | 25,097 |
| HARTFORD SCHRODERS INTERNATION | 8,209 | 8,760 |
| INVESCO NASDAQ 100 ETF | 14,059 | 15,428 |
| ISHARE SP SMALL CAP 600 INDEX | 2,587 | 2,644 |
| ISHARES MSCI EMERGING MARKETS | 1,818 | 1,962 |
| ISHARES S&P 500 GROWTH INDEX F | 13,225 | 15,284 |
| ISHARES TR S & P MIDCAP 400 IN | 4,101 | 4,356 |
| JANUS ENTERPRISE CL I | 5,240 | 5,072 |
| JPMORGAN EQUITY PREMIUM INCO | 15,382 | 15,461 |
| JPMORGAN US VALUE CL I | 18,249 | 18,920 |
| LAZARD EMERGING MARKETS EQUITY | 1,750 | 1,998 |
| NEUBERGER BERMAN LARGE CAP VAL | 7,482 | 7,789 |
| PIMCO INCOME CL I3 | 27,356 | 27,795 |
| PRUDENTIAL TOTAL RETURN BD FD | 34,671 | 34,701 |
| PUTNAM EQUITY INCOME FUND Y | 7,579 | 7,928 |
| T ROWE PRICE DIV GROWTH FUND L | 11,457 | 11,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,752 | 8,752 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,480 | 2,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,500 | |||
| 990-PF Excise Tax for 2024 | 1,398 |