| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 12,437 | 17,406 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 16,718 | 16,914 |
| 92189F643 VANECK VECTORS MORNI | AT COST | 22,412 | 41,010 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,333 | 7,004 |
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 24,601 | 22,261 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 26,391 | 28,308 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 10,291 | 13,679 |
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 14,324 | 17,389 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 11,186 | 11,506 |
| 097873822 AMERICAN BOND FD OF | AT COST | 11,202 | 11,197 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 8,240 | 8,725 |
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 7,682 | 8,501 |
| 97717W422 WISDOMTREE INDIA EAR | AT COST | 6,544 | 6,990 |
| 46138E727 INVESCO RAFI EMERGIN | AT COST | 6,250 | 8,440 |
| 46435U861 ISHARES CORE DIVIDEN | AT COST | 19,008 | 19,559 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 13,976 | 13,960 |
| 92647X830 VICTORYSHARES FREE C | AT COST | 5,391 | 5,356 |
| 25434V666 DIMENSIONAL US LARGE | AT COST | 18,592 | 19,842 |
| Description | Amount |
|---|---|
| SALES ADJ. | 1,674 |
| COST BASIS ADJ | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 189 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 109 | 109 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |