| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,294 | 64,049 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 44,692 | 106,425 |
| 256219106 DODGE & COX STOCK FU | AT COST | 74,744 | 80,139 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 121,524 | 122,572 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 81,679 | 82,832 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,275 | 82,819 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 68,513 | 105,350 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,738 | 103,384 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 310,244 | 572,605 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,396 | 61,787 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,342 | 42,132 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,228 | 59,547 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 54,902 | 55,307 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 108,530 | 126,407 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 82,812 | 82,364 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,168 | 59,441 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 92,331 | 95,507 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 121,733 | 122,791 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 347 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 579 |
| TAX LOT BASIS ADJUSTMENT | 238 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 690 | 0 | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 612 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |