| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6639 VARIOUS MINERAL INTE | AT COST | 2 | 437 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,929 | 29,050 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,965 | 9,615 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 53,657 | 77,398 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,107 | 30,463 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,212 | 12,818 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,681 | 5,798 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,481 | 25,496 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,165 | 3,138 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,392 | 12,157 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,281 | 11,211 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,765 | 21,107 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,297 | 9,978 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,392 | 7,165 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,951 | 6,951 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,796 | 14,811 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,399 | 14,331 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 40,501 | 46,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 261 | 296 | 296 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 72 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 80 | 80 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| ROYALTY INCOME | 174 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 81 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |