| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59156R108 METLIFE INC | 5,966 | 10,262 |
| N53745100 LYONDELLBASELL INDUS | 8,745 | 4,980 |
| 17275R102 CISCO SYSTEMS INC | 17,903 | 28,886 |
| 037833100 APPLE INC COM | 927 | 13,593 |
| 039483102 ARCHER DANIELS MIDLA | 1,035 | 1,150 |
| 375558103 GILEAD SCIENCES INC | 14,139 | 25,162 |
| 14040H105 CAPITAL ONE FINL COR | 12,158 | 29,083 |
| 58155Q103 MCKESSON CORPORATION | 1,811 | 10,664 |
| 14149Y108 CARDINAL HEALTH INC | 4,571 | 13,358 |
| 11135F101 BROADCOM INC | 3,945 | 58,837 |
| 958102105 WESTERN DIGITAL CORP | 5,645 | 26,702 |
| 02079K305 ALPHABET INC CL A | 3,777 | 21,910 |
| 595112103 MICRON TECHNOLOGY IN | 6,039 | 32,822 |
| 30303M102 META PLATFORMS INC | 7,280 | 32,344 |
| 125523100 THE CIGNA GROUP | 1,492 | 2,202 |
| 459200101 INTL BUSINESS MACHIN | 12,135 | 26,659 |
| 00287Y109 ABBVIE INC | 2,837 | 7,997 |
| 110122108 BRISTOL MYERS SQUIBB | 17,493 | 16,182 |
| 127097103 COTERRA ENERGY INC | 7,833 | 12,502 |
| 15135B101 CENTENE CORP COM | 5,946 | 4,115 |
| 808513105 SCHWAB CHARLES CORP | 2,215 | 5,495 |
| 56585A102 MARATHON PETROLEUM C | 5,347 | 17,889 |
| 92556V106 VIATRIS INC | ||
| 172967424 CITIGROUP INC | 13,023 | 23,338 |
| 717081103 PFIZER INC | ||
| 747525103 QUALCOMM INC COM | 16,287 | 21,381 |
| 89832Q109 TRUIST FINANCIAL COR | 13,237 | 20,176 |
| 031162100 AMGEN INC | 2,660 | 3,273 |
| 406216101 HALLIBURTON CO | 4,873 | 4,946 |
| 780259305 SHELL PLC SPON A D R | 8,982 | 9,920 |
| 806857108 SCHLUMBERGER LTD COM | 13,199 | 11,514 |
| 91913Y100 VALERO ENERGY CORP C | 6,873 | 8,140 |
| 16411R208 CHENIERE ENERGY INC | 1,142 | 972 |
| 26142V105 DRAFTKINGS INC NEW | 2,583 | 2,068 |
| 679295105 OKTA INC | 2,281 | 2,162 |
| 87422Q109 TALEN ENERGY CORP CO | 2,236 | 2,249 |
| 922475108 VEEVA SYSTEMS INC-CL | 836 | 670 |
| 92537N108 VERTIV HOLDINGS CO | 2,451 | 2,916 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 NUVEEN SHORT TERM BO | |||
| 378690820 GLENMEDE SMALL CAP E | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 42,798 | 37,911 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 464287663 ISHARES CORE S P US | AT COST | 5,436 | 10,254 |
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 110,495 | 111,266 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 16,098 | 22,006 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 13,812 | 18,787 |
| 464288448 ISHARES INTERNATIONA | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 27,013 | 45,608 |
| 92647K309 VICTORY TRIVALENT IN | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 19,892 | 28,514 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 15,382 | 21,649 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 464288778 ISHARES US REGIONAL | AT COST | 8,152 | 9,651 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 922038104 VANGUARD STRATEGIC E | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 47,454 | 46,354 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,023 | 26,200 |
| 277923728 EATON VANCE GLOBAL M | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,743 | 11,941 |
| 02508F745 AMERICAN CENTURY SMA | |||
| 02508F828 AMERICAN CENTURY REA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,497 | 51,176 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,229 | 117,659 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,836 | 6,213 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,617 | 68,347 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,334 | 20,789 |
| 779556406 ROWE T PRICE MID CAP | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,429 | 7,335 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,435 | 37,912 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 25,965 | 26,012 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,264 | 29,756 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 78,472 | 87,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 750 | 750 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 950 | 1,169 | 1,169 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 493 |
| COST BASIS ADJ | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 62 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 276 | 276 | 0 |