| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 200 | 100 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 872 | 436 | 436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,934 | 6,390 |
| APPLE INC | 6,435 | 32,079 |
| CHEVRON CORP | 3,614 | 5,030 |
| COCA COLA COMPANY | 13,569 | 16,848 |
| DANAHER CORPORATION | 3,230 | 7,554 |
| INTERCONTINENTAL EXCHANGE INC | 5,687 | 12,957 |
| JP MORGAN CHASE & COMPANY | 4,953 | 15,144 |
| MICROSOFT CORPORATION | 6,032 | 26,599 |
| PROCTER & GAMBLE COMPANY | 13,458 | 15,191 |
| D R HORTON INC | 6,001 | 15,843 |
| NEXTERA ENERGY INC | 9,077 | 14,049 |
| S&P GLOBAL INC | 5,438 | 13,587 |
| VISA INC CLASS A | 5,231 | 14,028 |
| ALPHABET INC CLASS A | 8,838 | 47,263 |
| BLACKROCK INC | 5,348 | 12,844 |
| CONOCOPHILLIPS | 2,761 | 5,055 |
| COSTCO WHOLESALE CORPORATION | 8,203 | 15,522 |
| CVS HEALTH CORPORATION | 4,890 | 7,301 |
| NVIDIA CORPORATION | 834 | 29,467 |
| TJX COMPANIES INC | 7,162 | 21,045 |
| WASTE MANAGEMENT INC | 16,134 | 25,267 |
| ZOETIS INC | 4,518 | 5,410 |
| SCHLUMBERGER LIMITED | ||
| AMAZON.COM INC | 9,508 | 18,696 |
| CHIPOTLE MEXICAN GRILL INC | ||
| ECOLAB INC | ||
| STRYKER CORPORATION | 3,240 | 5,975 |
| ACCENTURE PLC IRELAND SHARES C | 23,294 | 28,976 |
| ANALOG DEVICES INC | 16,064 | 29,290 |
| DEERE & COMPANY | 19,916 | 24,675 |
| HCA HEALTHCARE INC | 3,952 | 7,470 |
| MCDONALD'S CORPORATION | 13,622 | 18,338 |
| MCKESSON CORPORATION | 2,037 | 8,203 |
| CISCO SYSTEMS INC | 20,253 | 30,735 |
| EXXON MOBIL CORP | 4,095 | 5,656 |
| HALLIBURTON CO | 8,225 | 6,669 |
| LOCKHEED MARTIN CORP | ||
| SCHWAB CHARLES CORP | 9,433 | 14,687 |
| TAKE TWO INTERACTIVE SFTWARE I | ||
| ASTRAZENECA PLC SPONSORED | 4,703 | 7,722 |
| LINDE PLC | 2,788 | 3,838 |
| ABBVIE INC | 4,792 | 7,312 |
| BECTON DICKINSON & CO | 8,831 | 6,792 |
| CADENCE DESIGN SYSTEMS INC | 16,912 | 24,694 |
| CENCORA INC | 4,974 | 7,768 |
| MONSTER BEVERAGE CORP | ||
| MEDTRONIC PLC | 5,799 | 7,012 |
| ARISTA NETWORKS INC | 13,059 | 26,599 |
| BERKSHIRE HATHAWAY INC CLASS B | 12,215 | 14,074 |
| CARDINAL HEALTH INC | 4,257 | 9,248 |
| DIAMONDBACK ENERGY INC | ||
| PALO ALTO NETWORKS | 22,785 | 26,525 |
| SALESFORCE INC | 27,698 | 28,610 |
| SLB LIMITED | 3,120 | 5,642 |
| BAXTER INTL INC | 8,191 | 5,255 |
| CAPITAL ONE FINANCIAL CORP | 10,485 | 15,026 |
| GE VERNOVA INC | 13,393 | 27,450 |
| META PLATFORM INC CL A | 25,259 | 28,384 |
| MONOLITHIC POWER SYSTEMS INC | 19,972 | 29,004 |
| NETFLIX INC | 31,407 | 24,378 |
| NIKE INC CL B | 18,554 | 15,290 |
| ROBINHOOD MARKETS INC CL A | 14,144 | 15,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH-YIELD CORP FUND | |||
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 159,141 | 160,147 |
| VANGUARD SHORT-TERM INVESTMENT | |||
| VANGUARD TOTAL INTERNATIONAL B | |||
| VANGUARD REAL ESTATE ETF | |||
| VANGUARD INSTITUTIONAL EXTENDE | AT COST | 35,175 | 64,716 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 46,544 | 81,451 |
| VANGUARD EMERGING MARKETS STOC | |||
| FIRST TRUST SMID CAP RISING DI | AT COST | 59,844 | 64,493 |
| FIRST TRUST LOW DURATION OPPOR | AT COST | 58,646 | 60,238 |
| VANGUARD COMMUNICATION SERVICE | |||
| AMERICAN TOWER CORPORATION REI | AT COST | 3,777 | 4,214 |
| WISDOM TREE DYNAMIC CURRENCY H | AT COST | 85,758 | 94,743 |
| VANGUARD MATERIALS | AT COST | 3,837 | 4,151 |
| VANGUARD INTL CORE STOCK FD | AT COST | 83,466 | 95,189 |
| BRANDYWINE GLOBAL HIGH YIELD F | AT COST | 39,326 | 39,535 |
| DODGE & COX INCOME FD | AT COST | 97,689 | 100,105 |
| PIMCO INTL BOND FD | AT COST | 39,732 | 39,964 |
| REALTY INCOME CORP | AT COST | 4,667 | 4,622 |
| Description | Amount |
|---|---|
| 2025 TAXABLE INCOME POSTED IN 2026 | 1,201 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 16 | 0 | 8 | |
| OTHER NON-ALLOCABLE EXPENSE - | 16 | 0 | 8 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 988 |
| 2025 RETURN OF CAPITAL ADJUSTMENT | 5 |
| MUTUAL FUND TIMING | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,895 | 3,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 721 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,772 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 449 | 449 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |