| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 290,244 | 301,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 62,864 | 61,324 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 579,516 | 1,004,316 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,225 | 58,701 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 27,688 | 31,533 |
| 256210105 DODGE & COX INCOME F | AT COST | 60,863 | 61,651 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 30,089 | 28,894 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 45,125 | 65,092 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 99,444 | 130,284 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 106,416 | 108,486 |
| 192476505 COHEN & STEERS REALT | AT COST | 40,388 | 40,491 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 88,462 | 72,085 |
| 256206103 DODGE & COX INTL STO | AT COST | 55,013 | 66,261 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 42,235 | 44,488 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 59,771 | 61,406 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 41,206 | 48,536 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,550 | 83,017 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 54,053 | 60,676 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 116,073 | 119,712 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 87,479 | 75,590 |
| 256219106 DODGE & COX STK FD | AT COST | 210,822 | 203,463 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 218,740 | 191,595 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| MUTUAL FUND TIMING ADJUSTMENT | 90 |
| MUTUAL FUND EARNINGS | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 91 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 1,865 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 3,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 573 | 573 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 323 | 323 | 0 |