| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 747525AF0 QUALCOMM INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 012653101 ALBEMARLE CORP | ||
| 931142103 WALMART INC COM | 4,917 | 17,380 |
| 594918104 MICROSOFT CORP COM | 35,881 | 104,946 |
| 81762P102 SERVICENOW INC | 24,227 | 30,638 |
| 56585A102 MARATHON PETROLEUM C | ||
| 893641100 TRANSDIGM GROUP INC | 5,023 | 17,288 |
| 023135106 AMAZON.COM INC | 55,102 | 101,099 |
| 57636Q104 MASTERCARD INC | 3,699 | 10,276 |
| 30303M102 META PLATFORMS INC | 22,745 | 58,748 |
| 060505104 BANK OF AMERICA CORP | 17,628 | 35,860 |
| 46625H100 JPMORGAN CHASE CO | 17,872 | 46,400 |
| 15135B101 CENTENE CORP COM | ||
| 22160K105 COSTCO WHSL CORP | 2,219 | 10,348 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 037833100 APPLE INC COM | 45,786 | 121,793 |
| 02079K305 ALPHABET INC CL A | 36,455 | 125,513 |
| 78409V104 S P GLOBAL INC COM | 8,249 | 15,155 |
| 808513105 SCHWAB CHARLES CORP | 18,185 | 25,777 |
| 03027X100 AMERICAN TOWER CORP | 9,287 | 10,007 |
| 91324P102 UNITEDHEALTH GROUP I | 20,685 | 18,816 |
| 88339J105 TRADE DESK INC THE C | ||
| 217204106 COPART INC COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 87612E106 TARGET CORP COM | ||
| 461202103 INTUIT COM | 23,985 | 30,471 |
| 98954M101 ZILLOW GROUP INC | ||
| 437076102 HOME DEPOT INC | 38,495 | 41,636 |
| 67066G104 NVIDIA CORP COM | 47,801 | 158,339 |
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 22,733 | 38,159 |
| 65339F101 NEXTERA ENERGY INC | 12,919 | 17,340 |
| 550021109 LULULEMON ATHLETICA | ||
| 007903107 ADVANCED MICRO DEVIC | 28,464 | 59,322 |
| 697435105 PALO ALTO NETWORKS I | 24,472 | 28,735 |
| 235851102 DANAHER CORP | 40,254 | 42,350 |
| 09290D101 BLACKROCK INC COM | 19,078 | 25,688 |
| 127097103 COTERRA ENERGY INC | 8,989 | 9,738 |
| 166764100 CHEVRON CORP COM | 12,485 | 12,802 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 12,254 | 11,492 |
| 532457108 ELI LILLY CO | 38,332 | 50,510 |
| 58733R102 MERCADOLIBRE INC | 22,037 | 22,157 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 27,431 | 25,365 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,650 | 9,376 |
| 92537N108 VERTIV HOLDINGS CO | 20,539 | 40,503 |
| G29183103 EATON CORP PLC SHS | 17,902 | 19,429 |
| 05722G100 BAKER HUGHES COMPANY | 15,619 | 18,489 |
| 14040H105 CAPITAL ONE FINL COR | 25,824 | 31,022 |
| 16411R208 CHENIERE ENERGY INC | 15,514 | 12,441 |
| 169656105 CHIPOTLE MEXICAN GRI | 23,607 | 22,866 |
| 46120E602 INTUITIVE SURGICAL I | 12,221 | 13,593 |
| 502431109 L3HARRIS TECHNOLOGIE | 16,015 | 20,843 |
| 565394103 MAPLEBEAR INC COM | 18,007 | 17,857 |
| 595112103 MICRON TECHNOLOGY IN | 16,833 | 53,372 |
| 64110L106 NETFLIX.COM INC | 24,108 | 19,690 |
| 679295105 OKTA INC | 29,862 | 24,903 |
| 87422Q109 TALEN ENERGY CORP CO | 11,400 | 23,240 |
| G54950103 LINDE PLC | 13,523 | 12,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3016 VARIOUS MINERAL INTE | AT COST | 71 | 4,675,467 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 301,408 | 292,499 |
| 464287200 ISHARES CORE S P 500 | AT COST | 118,512 | 192,468 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 996206CG1 UND 1/14TH INT IN NW | AT COST | 12 | 11,784 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 996206CH9 UND 57/378 INT IN E1 | AT COST | 48 | 47,136 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 224,755 | 301,065 |
| 996209BQ4 UND 1/2 INT IN E1/2 | AT COST | 160 | 157,120 |
| 996209WE8 UND 1/2 INT IN SE1/4 | AT COST | 120 | 117,840 |
| 996215GY9 SW1/4 & N1/2 SE1/4 | AT COST | 208 | 204,256 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 382,423 | 366,579 |
| 996206CE6 UND 1/14TH INT IN W | AT COST | 22 | 21,604 |
| 808524847 SCHWAB US REIT ETF | AT COST | 285,557 | 293,860 |
| 996206CF3 UND 1/14TH INT IN E1 | AT COST | 17 | 16,694 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 445,741 | 587,394 |
| 861728400 STONE RIDGE HY REINS | AT COST | 212,591 | 220,517 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 414,747 | 532,248 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 356,909 | 366,260 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 221,143 | 271,623 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 397,421 | 440,671 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 137,784 | 141,317 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 146,472 | 146,606 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 308,039 | 381,062 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 925,080 | 1,042,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,488 | 4,064 | 4,064 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3,020 |
| COST BASIS ADJ | 99 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 814,988 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 215 | 215 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,019 | 2,019 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,590 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,438 | 1,438 | 0 |