| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | |||
| 46435G516 ISHARES TRUST ISHARE | AT COST | 114,157 | 157,089 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 25,849 | 145,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 253,760 | 314,184 |
| 464287804 ISHARES CORE S P SMA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 388,583 | 893,997 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 175,860 | 157,724 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 8,528 | 117,333 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 192,211 | 197,063 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 56,447 | 81,622 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 271,115 | 277,350 |
| 808524847 SCHWAB US REIT ETF | AT COST | 151,004 | 158,409 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 195,976 | 197,207 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 58,465 | 74,580 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 235,773 | 234,724 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 77,524 | 77,999 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 77,663 | 77,804 |
| 861728400 STONE RIDGE HY REINS | AT COST | 122,088 | 118,462 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 162,488 | 192,372 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 405,708 | 443,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 435 | 435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,685 | 5,688 | 5,688 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,698 |
| PY RETURN OF CAPITAL ADJUSTMENT | 155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 65 | 65 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 904 | 904 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 942 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 680 | 680 | 0 |