| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 49,953 | 104,796 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,441 | 31,669 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,078 | 13,819 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,343 | 15,542 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,308 | 17,067 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,989 | 20,794 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,383 | 9,354 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,795 | 13,996 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 8,366 | 8,605 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,030 | 15,144 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,267 | 11,239 |
| 464288414 ISHARES NATIONAL MUN | |||
| 56063N709 MAINSTAY MACKAY TAX | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 21,172 | 28,278 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,272 | 12,772 |
| 741486302 T ROWE PR TF HI YLD | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,385 | 15,376 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,943 | 12,928 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,152 | 36,956 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,470 | 4,358 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,401 | 8,416 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,828 | 38,638 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,116 | 9,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 414 | 364 | 364 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |