| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 18,233 | 18,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 3,983 | 3,858 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 36,430 | 63,151 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 2,818 | 3,706 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 1,764 | 1,982 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 3,833 | 3,876 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 1,847 | 1,818 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 2,839 | 4,093 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 6,301 | 8,192 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 6,690 | 6,821 |
| 192476505 COHEN & STEERS REALT | AT COST | 2,511 | 2,546 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 5,512 | 4,533 |
| 256206103 DODGE & COX INTL STO | AT COST | 3,469 | 4,183 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 2,582 | 2,797 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 3,757 | 3,861 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 2,598 | 3,068 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,259 | 5,176 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 3,395 | 3,815 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 7,336 | 7,566 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 5,445 | 4,753 |
| 256219106 DODGE & COX STK FD | AT COST | 13,256 | 12,794 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 13,754 | 12,047 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 4 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,000 | 0 | 1,000 | |
| STATE FILING/TAXES PAID | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 6 | 6 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 123 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |