| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 68,317 | 71,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 14,976 | 14,370 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 128,998 | 230,696 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,863 | 13,526 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 6,145 | 7,067 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 14,248 | 14,386 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 6,764 | 6,479 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 10,316 | 14,996 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 22,749 | 30,014 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 24,730 | 25,231 |
| 192476505 COHEN & STEERS REALT | AT COST | 9,496 | 9,542 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 20,531 | 16,602 |
| 256206103 DODGE & COX INTL STO | AT COST | 12,658 | 15,264 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 9,760 | 10,248 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 13,860 | 14,255 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 9,634 | 11,413 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,721 | 19,158 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 12,458 | 13,981 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 27,400 | 28,293 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 20,226 | 17,417 |
| 256219106 DODGE & COX STK FD | AT COST | 48,039 | 46,362 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 49,456 | 43,319 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| MUTUAL FUND TIMING ADJUSTMENT | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 510 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 892 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 133 | 133 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |