| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 31,755 | 33,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 6,799 | 6,712 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 63,329 | 109,870 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,816 | 6,422 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 3,037 | 3,455 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 6,664 | 6,748 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 3,313 | 3,169 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 4,930 | 7,121 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 10,872 | 14,253 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 11,649 | 11,874 |
| 192476505 COHEN & STEERS REALT | AT COST | 4,413 | 4,437 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 9,760 | 7,886 |
| 256206103 DODGE & COX INTL STO | AT COST | 6,023 | 7,249 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 4,676 | 4,867 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 6,544 | 6,721 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 4,537 | 5,338 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,484 | 9,075 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 5,917 | 6,638 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 12,684 | 13,082 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 9,653 | 8,269 |
| 256219106 DODGE & COX STK FD | AT COST | 23,064 | 22,259 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 23,930 | 20,960 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 8 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,600 | 0 | 1,600 | |
| STATE FILING/TAXES PAID | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 224 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |