| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 87,745 | 91,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 21,404 | 18,542 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 178,575 | 303,669 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,163 | 17,749 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,746 | 9,532 |
| 256210105 DODGE & COX INCOME F | AT COST | 18,465 | 18,639 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 8,935 | 8,741 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 13,641 | 19,682 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 30,061 | 39,393 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 32,176 | 32,802 |
| 192476505 COHEN & STEERS REALT | AT COST | 12,162 | 12,241 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 26,786 | 21,796 |
| 256206103 DODGE & COX INTL STO | AT COST | 16,605 | 20,035 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 12,575 | 13,452 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 18,082 | 18,567 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 12,468 | 14,665 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,700 | 25,073 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 16,331 | 18,346 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 35,075 | 36,174 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 26,380 | 22,856 |
| 256219106 DODGE & COX STK FD | AT COST | 63,745 | 61,520 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 66,139 | 57,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,987 | 1,994 | 1,993 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| MUTUAL FUND TIMING ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,300 | 0 | 4,300 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-RESTITUTION ORDER | 592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 400 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 932 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 173 | 173 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |