| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FD | AT COST | 100,420 | 314,656 |
| VANGUARD S&P M/C 400 IDX INS | AT COST | 8,173 | 8,414 |
| BLACKROCK RUSSELL MIDCAP INST | AT COST | 11,956 | 15,048 |
| FIDELITY INTL INDX-INST PRM | AT COST | 28,876 | 37,765 |
| VANGUARD TOT BD MKT IDX-ADM | AT COST | 7,742 | 7,705 |
| DODGE & COX STOCK FUND | AT COST | 40,004 | 48,118 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 12,610 | 12,881 |
| LORD ABBETT SHRT DUR INC | AT COST | 32,172 | 31,672 |
| ISHARES RUSSELL MIDCAP INST | |||
| VANGUARD INTRM TRM BD IDX-ADM | |||
| VANGUARD S&P 500 VAL INX | AT COST | 27,518 | 42,288 |
| FIDELITY SML CAP INDX INS PR | AT COST | 7,857 | 11,143 |
| GUGGENHEIM CORE BOND INST | AT COST | 38,007 | 38,362 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 149,289 | 154,215 |
| VANGUARD L/T GOVT BD INDX | AT COST | 10,519 | 10,653 |
| FIDELITY ADV SM CAP Z | AT COST | 4,167 | 4,441 |
| FIDELITY NASDAQ COMPOS INDX | AT COST | 27,252 | 31,306 |
| JPMORGAN LG CAP GROW-I | AT COST | 27,717 | 26,364 |
| RBC EMERGING MKT EQ | AT COST | 28,839 | 30,142 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 502 |
| WASH SALES | 330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| TAX COST TO BOOK VALUE ADJ ON SALE | 6,945 |
| INCOME PD IN 2025 TAXED IN 2024 | 431 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 321 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 330 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 68 | 68 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |