| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 33,312 | 34,538 |
| 9128286A3 US TREASURY NOTE | ||
| 9128285M8 US TREASURY NOTE | 48,021 | 44,497 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,290 | 14,919 |
| 961214DW0 WESTPAC BANKING CORP | 9,746 | 9,920 |
| 20030NCT6 COMCAST CORP | 12,222 | 10,054 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,244 | 14,955 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 254687FL5 WALT DISNEY COMPANY/ | 19,425 | 18,700 |
| 9128286X3 US TREASURY NOTE | 9,283 | 9,940 |
| 036752AB9 ANTHEM INC | 21,117 | 19,904 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 06051GGA1 BANK OF AMERICA CORP | 10,448 | 9,907 |
| 693475AZ8 PNC FINANCIAL SERVIC | 11,014 | 9,411 |
| 29444UBL9 EQUINIX INC | 15,067 | 14,229 |
| 9128286T2 US TREASURY NOTE 2.3 | 41,366 | 38,459 |
| 9128283W8 US TREASURY NOTE | 31,610 | 29,548 |
| 61746BEF9 MORGAN STANLEY | 17,137 | 14,961 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,827 | 9,547 |
| 91282CBL4 US TREASURY NOTE | 42,091 | 39,619 |
| 78016EZQ3 ROYAL BANK OF CANADA | 9,998 | 9,916 |
| 126650DM9 CVS HEALTH CORP | 15,106 | 14,349 |
| 9128282R0 US TREASURY NOTE | 36,664 | 39,222 |
| 31428XCD6 FEDEX CORP | 4,931 | 4,537 |
| 907818FU7 UNION PACIFIC CORP | 10,070 | 9,171 |
| 91282CDY4 US TREASURY NOTE 1.8 | 37,638 | 40,133 |
| 023135CH7 AMAZON.COM INC | 13,989 | 14,544 |
| 037833EV8 APPLE INC | 9,721 | 10,131 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,476 | 10,087 |
| 91282CGQ8 US TREASURY NOTE | 40,095 | 40,509 |
| 09247XAT8 BLACKROCK INC | 10,329 | 10,231 |
| 256677AP0 DOLLAR GENERAL CORP | 15,094 | 15,554 |
| 26441CBT1 DUKE ENERGY CORP | 9,942 | 9,967 |
| 30303M8L9 META PLATFORMS INC | 15,426 | 15,277 |
| 458140CA6 INTEL CORP | 14,374 | 14,464 |
| 91282CFV8 US TREASURY NOTE 4.1 | 35,810 | 35,401 |
| 91282CGP0 US TREASURY NOTE | 14,852 | 15,156 |
| 91282CJJ1 US TREASURY NOTE | 35,444 | 36,139 |
| 91282CJZ5 US TREASURY NOTE | 25,520 | 24,922 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,284 | 10,120 |
| 04636NAN3 ASTRAZENECA FINANCE | 10,053 | 10,345 |
| 46647PDY9 VR JPMORGAN CHASE & | 16,240 | 16,469 |
| 59156RCE6 METLIFE INC | 10,278 | 10,540 |
| 91282CNC1 US TREASURY NOTE | 34,897 | 35,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 31421N881 FED HERM STRAT VAL D | AT COST | 110,828 | 149,326 |
| 949917744 AS ULTR SHORT-TRMINC | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 116,602 | 1,070,605 |
| 464287499 ISHARES RUSSELL MID- | |||
| 704223817 IMPAX SMALL CAP-INS | |||
| 464287622 ISHARES RUSSELL 1000 | AT COST | 55,792 | 330,494 |
| 256206103 DODGE & COX INTL STO | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 163,055 | 153,259 |
| 464287168 ISHARES SELECT DIVID | AT COST | 124,137 | 379,667 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 239,111 | 213,930 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 62,344 | 205,781 |
| 464287606 ISHARES S&P MID-CAP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 149,956 | 166,974 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 111,912 | 109,576 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 343,981 | 638,484 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 86,910 | 115,248 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 150,000 | 152,443 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 200,000 | 197,156 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 150,000 | 162,734 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 129,235 | 148,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 198,239 | 215,420 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 200,000 | 201,161 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1,365 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,843 |
| PY PURCHASE OF ACCRUED INTEREST | 381 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 889 | 889 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 755 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 504 | 504 | 0 |