| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 23,456 | 69,350 |
| 532457108 ELI LILLY & CO COM | 13,800 | 34,390 |
| 30303M102 META PLATFORMS INC | 15,098 | 42,906 |
| 92826C839 VISA INC-CLASS A SHR | 7,300 | 22,095 |
| 023135106 AMAZON COM INC COM | 34,796 | 59,321 |
| 037833100 APPLE INC | 20,052 | 100,588 |
| 594918104 MICROSOFT CORP | 26,003 | 99,626 |
| 11135F101 BROADCOM INC | 19,821 | 57,107 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 032654105 ANALOG DEVICES INC | 11,776 | 16,001 |
| 883556102 THERMO FISHER SCIENT | 16,886 | 18,542 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,397 | 15,442 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00724F101 ADOBE INC | 11,557 | 9,800 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 609207105 MONDELEZ INTERNATION | 12,897 | 11,789 |
| 43300A203 HILTON WORLDWIDE HOL | 15,976 | 19,246 |
| 192446102 COGNIZANT TECH SOLUT | ||
| G29183103 EATON CORP PLC | 14,334 | 15,607 |
| 87612E106 TARGET CORP | ||
| 007903107 ADVANCED MICRO DEVIC | 9,376 | 18,418 |
| 58933Y105 MERCK & CO INC NEW | ||
| 855244109 STARBUCKS CORP COM | 10,056 | 10,021 |
| 571748102 MARSH & MCLENNAN COS | 16,821 | 15,213 |
| 150870103 CELANESE CORP | ||
| 097023105 BOEING CO | 20,746 | 25,620 |
| 09260D107 BLACKSTONE INC | 22,144 | 21,888 |
| 437076102 HOME DEPOT INC | 13,853 | 14,108 |
| 580135101 MCDONALDS CORP | 15,803 | 17,115 |
| 17275R102 CISCO SYSTEMS INC | ||
| 00287Y109 ABBVIE INC | 15,379 | 21,021 |
| 172967424 CITIGROUP INC. | 15,635 | 27,539 |
| 907818108 UNION PACIFIC CORP | 13,771 | 14,111 |
| 94106L109 WASTE MANAGEMENT INC | 17,726 | 19,115 |
| 75513E101 RTX CORP | 14,639 | 24,209 |
| 46625H100 JPMORGAN CHASE & CO | 20,886 | 37,700 |
| 09290D101 BLACKROCK INC | 16,193 | 18,196 |
| 512807306 LAM RESH CORP | 5,916 | 16,091 |
| 56501R106 MANULIFE FINANCIAL C | 14,758 | 17,560 |
| 7591EP100 REGIONS FINL CORP NE | 10,402 | 12,087 |
| 867224107 SUNCOR ENERGY INC NE | 19,013 | 24,221 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| G87052109 TE CONNECTIVITY PLC | 9,672 | 15,243 |
| H2906T109 GARMIN LTD | 11,511 | 11,157 |
| 002824100 ABBOTT LABS | 15,635 | 14,534 |
| 084670702 BERKSHIRE HATHAWAY I | 13,650 | 13,069 |
| 278865100 ECOLAB INC | 9,873 | 9,713 |
| 620076307 MOTOROLA SOLUTIONS, | 18,124 | 16,483 |
| 64110L106 NETFLIX INC | 12,307 | 12,189 |
| 67066G104 NVIDIA CORP | 17,907 | 29,281 |
| 79466L302 SALESFORCE INC | 13,333 | 13,246 |
| 90353T100 UBER TECHNOLOGIES IN | 17,459 | 18,303 |
| 904767803 UNILEVER PLC ADR | 11,232 | 11,336 |
| 931142103 WALMART INC | 9,765 | 12,701 |
| 98419M100 XYLEM INC/NY | 14,507 | 16,342 |
| F92124100 TOTALENERGIES SE | 19,130 | 22,832 |
| N07059210 ASML HOLDING NV-NY R | 10,200 | 16,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 15,000 | 18,379 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,218 | 19,234 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 130,959 | 135,974 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 45,769 | 48,626 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 4,168 | 19,908 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 22,474 | 48,215 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 44,992 | 45,556 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,000 | 36,679 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 134,942 | 136,290 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| COST BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 95 | 95 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 177 |
| TAX LOT BASIS ADJUSTMENT | 575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,794 | 1,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 897 | 897 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,589 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |