| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 67,585 | 64,214 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,018 | 109,470 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,461 | 108,833 |
| 256219106 DODGE & COX STOCK FU | AT COST | 75,466 | 81,999 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,685 | 84,983 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 85,366 | 85,417 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 295,827 | 591,638 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 44,820 | 43,447 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,923 | 66,113 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 102,922 | 106,745 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 125,965 | 126,590 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 49,298 | 61,500 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 56,816 | 57,126 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,662 | 131,596 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 86,116 | 85,643 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,057 | 61,362 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 93,830 | 97,727 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 126,083 | 127,180 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 592 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 715 |
| TAX LOT BASIS ADJUSTMENT | 221 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,737 | 5,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 342 | 342 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 460 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 912 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 256 | 256 | 0 |