| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 559 | 3,425 |
| 56585A102 MARATHON PETROLEUM C | ||
| 02079K305 ALPHABET INC CL A | 4,744 | 28,796 |
| 037833100 APPLE INC COM | 1,794 | 20,118 |
| 91324P102 UNITEDHEALTH GROUP I | 4,039 | 4,952 |
| 594918104 MICROSOFT CORP COM | 2,386 | 20,312 |
| 023135106 AMAZON.COM INC | 4,179 | 17,312 |
| 437076102 HOME DEPOT INC | 7,323 | 7,914 |
| 03027X100 AMERICAN TOWER CORP | 2,565 | 2,809 |
| 060505104 BANK OF AMERICA CORP | 3,809 | 8,030 |
| 46625H100 JPMORGAN CHASE CO | 2,114 | 10,633 |
| 931142103 WALMART INC COM | 1,368 | 4,679 |
| 461202103 INTUIT COM | 2,268 | 3,975 |
| 893641100 TRANSDIGM GROUP INC | 2,535 | 5,319 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 78409V104 S P GLOBAL INC COM | 3,076 | 4,703 |
| 217204106 COPART INC COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 15135B101 CENTENE CORP COM | ||
| 012653101 ALBEMARLE CORP | ||
| 67066G104 NVIDIA CORP COM | 6,345 | 33,757 |
| 30303M102 META PLATFORMS INC | 4,972 | 12,542 |
| 22160K105 COSTCO WHSL CORP | 1,407 | 3,449 |
| 81762P102 SERVICENOW INC | 3,978 | 6,128 |
| 87612E106 TARGET CORP COM | ||
| 808513105 SCHWAB CHARLES CORP | 6,140 | 9,791 |
| 79466L302 SALESFORCE COM INC | ||
| 98954M101 ZILLOW GROUP INC | ||
| 00724F101 ADOBE SYS INC | ||
| 697435105 PALO ALTO NETWORKS I | 2,986 | 5,894 |
| 007903107 ADVANCED MICRO DEVIC | 5,238 | 13,706 |
| 90353T100 UBER TECHNOLOGIES IN | 3,699 | 8,171 |
| 65339F101 NEXTERA ENERGY INC | 3,871 | 4,656 |
| 550021109 LULULEMON ATHLETICA | ||
| 235851102 DANAHER CORP | 9,801 | 10,072 |
| 09290D101 BLACKROCK INC COM | 4,108 | 6,422 |
| 127097103 COTERRA ENERGY INC | 2,550 | 2,764 |
| 166764100 CHEVRON CORP COM | 3,491 | 3,505 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 3,297 | 3,065 |
| 532457108 ELI LILLY CO | 7,894 | 10,747 |
| 58733R102 MERCADOLIBRE INC | 5,553 | 6,043 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 8,092 | 7,516 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,158 | 3,348 |
| 92537N108 VERTIV HOLDINGS CO | 4,898 | 9,721 |
| G29183103 EATON CORP PLC SHS | 3,294 | 3,504 |
| 05722G100 BAKER HUGHES COMPANY | 3,115 | 3,689 |
| 14040H105 CAPITAL ONE FINL COR | 5,047 | 5,817 |
| 16411R208 CHENIERE ENERGY INC | 3,148 | 2,527 |
| 169656105 CHIPOTLE MEXICAN GRI | 2,172 | 1,924 |
| 46120E602 INTUITIVE SURGICAL I | 1,394 | 1,699 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,545 | 4,697 |
| 565394103 MAPLEBEAR INC COM | 2,157 | 2,159 |
| 595112103 MICRON TECHNOLOGY IN | 2,919 | 9,133 |
| 64110L106 NETFLIX.COM INC | 3,348 | 2,813 |
| 679295105 OKTA INC | 3,107 | 2,421 |
| 87422Q109 TALEN ENERGY CORP CO | 3,079 | 6,372 |
| G54950103 LINDE PLC | 3,510 | 3,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,315 | 104,758 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 59,228 | 53,590 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,703 | 44,456 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 130,697 | 129,245 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 49,655 | 52,001 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,887 | 38,709 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 141,431 | 120,277 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,034 | 98,276 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,940 | 46,131 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,951 | 12,813 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 29,089 | 41,823 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,068 | 40,625 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,590 | 27,329 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 20,147 | 19,973 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 52,178 | 66,181 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 169,444 | 194,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,379 | 1,086 | 1,086 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 376 | 376 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 275 | 275 | 0 |