| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 109,000 | 115,509 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 09260C703 BLACKROCK CRED REL V | AT COST | 50,000 | 45,477 |
| 81369Y605 SS FINANCIAL SELECT | AT COST | 91,124 | 240,988 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 327,500 | 380,851 |
| 31420B847 FED HER OPP HIGH YIE | AT COST | 315,000 | 330,019 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 108,634 | 109,121 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 125,000 | 117,078 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 93,324 | 722,033 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 208,212 | 204,754 |
| 256206103 DODGE & COX INTL STO | AT COST | 193,532 | 303,905 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 166,974 | 200,562 |
| 81369Y506 SS ENERGY SELECT SEC | AT COST | 25,179 | 89,420 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 606,989 | 613,305 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,678 | 222,396 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 177,339 | 215,893 |
| 922031794 VANGUARD GNMA FUND-A | AT COST | 199,805 | 177,507 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 271,112 | 496,012 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 170,112 | 527,219 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 379,944 | 514,650 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 130,047 | 364,043 |
| 464287168 ISHARES SELECT DIVID | AT COST | 42,832 | 144,669 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 88,924 | 84,011 |
| 921937827 VANGUARD SHORT TERM | AT COST | 314,247 | 321,151 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 304,820 | 332,011 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,188 |
| MUTUAL FUND TIMING ADJ | 562 |
| COST BASIS ADJUSTMENT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 23,184 | 23,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,570 | 3,570 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 884 | 884 | 0 |