| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 20,704 | 20,903 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 30,776 | 31,162 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 17,206 | 26,700 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,310 | 15,492 |
| 256219106 DODGE & COX STOCK FU | AT COST | 19,484 | 20,382 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 23,143 | 20,920 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,962 | 10,502 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,477 | 16,303 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 77,126 | 145,568 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,743 | 27,136 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,473 | 26,283 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 12,214 | 15,176 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,005 | 14,064 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,570 | 32,206 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 21,053 | 20,938 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,306 | 15,111 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 23,470 | 24,276 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 31,051 | 31,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 39 | 39 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 258 | 258 | ||
| NON-ALLOCABLE LEGAL FEES | 145 | 145 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 104 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 169 |
| TAX LOT BASIS ADJUSTMENT | 61 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 96 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |