| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,690 | 8,284 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,086 | 9,102 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,703 | 6,893 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,342 | 15,998 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,905 | 8,976 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,564 | 6,267 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,433 | 23,172 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,743 | 17,892 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,168 | 54,795 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,379 | 23,342 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,595 | 2,179 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,692 | 7,431 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,767 | 13,260 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,061 | 5,165 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 3,850 | 3,850 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,904 | 9,952 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 29,363 | 33,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 234 | 216 | 216 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 73 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 1,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |