| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 11,025 | 91,128 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 104,498 | 442,842 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 88,554 | 523,624 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,944 | 107,552 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 113,258 | 110,649 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 313,174 | 327,237 |
| 256219106 DODGE & COX STOCK FU | AT COST | 139,000 | 146,782 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 102,000 | 119,061 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 371,024 | 466,887 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 178,903 | 188,606 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 72,000 | 77,803 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 154,538 | 198,555 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 152,000 | 146,897 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 49,256 | 46,666 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 160,000 | 159,479 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 146,000 | 154,044 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 198,000 | 207,670 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 225,218 | 248,699 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 160,000 | 159,315 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,666 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,885 |
| TAX LOT BASIS ADJUSTMENT | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 588 | 588 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,056 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 370 | 370 | 0 |