| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,030 | 39,923 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,259 | 49,743 |
| 256219106 DODGE & COX STOCK FU | AT COST | 35,602 | 38,657 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 138,062 | 274,482 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 59,649 | 59,657 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,280 | 20,377 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,436 | 39,914 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,662 | 30,725 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,372 | 50,962 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,298 | 50,498 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,103 | 29,761 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 23,818 | 29,547 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,327 | 27,439 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,599 | 61,280 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,914 | 39,692 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,058 | 28,617 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 43,781 | 45,283 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 59,651 | 60,170 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 276 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 349 |
| TAX LOT BASIS ADJUSTMENT | 94 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |