| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 4,630 | 18,717 |
| 29444U700 EQUINIX INC | ||
| 30063P105 EXACT SCIENCES CORPO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,294 | 42,283 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 921910501 VANGUARD INTERNATION | |||
| 101156602 BOSTON TRUST WALDEN | |||
| 31635V729 FIDELITY LARGE CAP G | AT COST | 63,519 | 107,650 |
| 693390882 PIMCO INTL BD FD US | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 192476505 COHEN STEERS REALTY | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 44,555 | 51,388 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 93,190 | 107,710 |
| 411511504 HARBOR CAPITAL APPRE | |||
| 46435G268 ISHARES RUSSELL 2500 | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,745 | 39,658 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,983 | 52,983 |
| 316146265 FIDELITY MID CAP IND | AT COST | 134,745 | 141,528 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,316 | 75,343 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,075 | 52,837 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 42,459 | 44,203 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,845 | 87,045 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 74,122 | 74,749 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,226 | 10,381 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,139 | 21,178 |
| 808524847 SCHWAB US REIT ETF | AT COST | 42,510 | 41,801 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,788 | 30,686 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 54,311 | 53,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,118 | 616 | 616 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 606 |
| PY RETURN OF CAPITAL ADJUSTMENT | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,051 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |