| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,897 | 4,630 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,273 | 7,810 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,098 | 3,000 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,793 | 7,546 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 5,935 | 5,979 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,375 | 5,827 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,556 | 5,984 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 21,226 | 41,633 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,502 | 4,450 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 8,936 | 8,939 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,624 | 7,529 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,461 | 4,319 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 4,000 | 4,018 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,832 | 9,214 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 6,023 | 5,989 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,373 | 4,314 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 6,648 | 6,881 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,854 | 8,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 857 | 857 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 857 | 857 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 46 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 291 | 0 | 291 | |
| OTHER ADMINISTRATIVE EXPENSE | 291 | 0 | 291 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |