| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,144 | 44,730 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,266 | 33,610 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,148 | 99,880 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,863 | 17,231 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 47,841 | 170,115 |
| 464288448 ISHARES INTERNATIONA | AT COST | 44,036 | 54,244 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 41,202 | 85,137 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,021 | 61,310 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,631 | 19,060 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 39,473 | 55,480 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,111 | 20,890 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,000 | 20,529 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 7,523 | 14,405 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 20,097 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,000 | 10,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 514 | 504 | 504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |