| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,066 | 24,926 |
| 254687FL5 WALT DISNEY COMPANY/ | 23,626 | 23,375 |
| 883556BZ4 THERMO FISHER SCIENT | 25,308 | 23,763 |
| 036752AB9 ANTHEM INC | 26,943 | 24,881 |
| 606822AD6 MITSUBISHI UFJ FIN | ||
| 961214DW0 WESTPAC BANKING CORP | 26,802 | 24,801 |
| 20030NBY6 COMCAST CORP | ||
| 68217FAA0 OMNICOM GROUP INC | 26,689 | 24,963 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,439 | 24,838 |
| 25389JAR7 DIGITAL REALTY TRUST | 20,358 | 19,892 |
| 126650DM9 CVS HEALTH CORP | ||
| 097023DG7 BOEING CO | 24,249 | 24,953 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,123 | 23,527 |
| 808513BF1 CHARLES SCHWAB CORP | ||
| 125523CP3 CIGNA CORP | 10,324 | 10,937 |
| 29444UBS4 EQUINIX INC | 23,203 | 22,625 |
| 693506BU0 PPG INDUSTRIES INC | ||
| 02005NBQ2 ALLY FINANCIAL INC | 19,016 | 20,174 |
| 172967KU4 CITIGROUP INC | 22,917 | 24,990 |
| 61747YED3 VR MORGAN STANLEY 2. | 25,876 | 26,658 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,794 | 25,217 |
| 92343VGJ7 VERIZON COMMUNICATIO | 22,331 | 22,830 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,249 | 25,174 |
| 023135CH7 AMAZON.COM INC | 28,992 | 29,088 |
| 45866FAU8 INTERCONTINENTALEXCH | 23,434 | 25,071 |
| 89115A2E1 TORONTO-DOMINION BAN | 23,034 | 24,952 |
| 548661EG8 LOWE'S COS INC | ||
| 458140CA6 INTEL CORP | ||
| 037833EV8 APPLE INC | ||
| 09247XAT8 BLACKROCK INC | 24,474 | 25,577 |
| 256677AP0 DOLLAR GENERAL CORP | 14,833 | 15,554 |
| 30303M8L9 META PLATFORMS INC | 24,988 | 25,461 |
| 377372AN7 GLAXOSMITHKLINE CAP | 24,294 | 25,020 |
| 45687VAA4 INGERSOLL RAND INC | 24,441 | 25,842 |
| 842587CV7 SOUTHERN CO | 23,404 | 24,914 |
| 00206RMT6 AT&T INC | 20,123 | 20,737 |
| 053015AH6 AUTOMATIC DATA PROCE | 30,037 | 29,909 |
| 06051GKY4 VR BANK OF AMERICA | 30,438 | 30,590 |
| 120568BE9 BUNGE LTD FINANCE CO | 24,417 | 25,014 |
| 171239AK2 CHUBB INA HOLDINGS | 25,006 | 25,571 |
| 26442CBM5 DUKE ENERGY CAROLINA | 24,422 | 25,307 |
| 31488VAA5 FERGUSON ENTERPRISES | 19,479 | 20,173 |
| 337738BL1 FISERV INC | 14,913 | 15,209 |
| 494553AE0 KINDER MORGAN INC | 24,688 | 25,810 |
| 571903BQ5 MARRIOTT INTERNATION | 19,506 | 20,627 |
| 579780AU1 MCCORMICK & CO | 24,569 | 24,634 |
| 59156RCE6 METLIFE INC | 20,182 | 21,081 |
| 63743HFM9 NATIONAL RURAL UTIL | 19,934 | 20,192 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 19,707 | 20,497 |
| 756109CG7 REALTY INCOME CORP | 19,360 | 20,490 |
| 776696AG1 ROPER TECHNOLOGIES | 24,705 | 25,236 |
| 828807DY0 SIMON PROPERTY GROUP | 24,386 | 24,864 |
| 842400HY2 SOUTHERN CAL EDISON | 20,532 | 20,697 |
| 913017CY3 RTX CORP 4.125% 11/1 | 23,999 | 25,083 |
| 927804GP3 VIRGINIA ELEC & POWE | 24,685 | 25,299 |
| 11135FCM1 BROADCOM INC | 20,787 | 20,491 |
| 14913UAQ3 CATERPILLAR FINL SER | 19,980 | 20,274 |
| 20826FBL9 CONOCOPHILLIPS COMPA | 19,572 | 20,277 |
| 231021BA3 CUMMINS INC | 20,832 | 20,739 |
| 233331BN6 DTE ENERGY CO | 20,665 | 20,636 |
| 373334KY6 GEORGIA POWER CO | 19,908 | 20,320 |
| 548661EQ6 LOWE'S COS INC | 20,029 | 20,660 |
| 670346AZ8 NUCOR CORP | 20,145 | 20,418 |
| 87264ABF1 T-MOBILE USA INC | 19,635 | 19,668 |
| 91282CJZ5 US TREASURY NOTE | 9,939 | 9,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,201 | 66,630 |
| G29183103 EATON CORP PLC | 10,751 | 30,895 |
| 46625H100 JPMORGAN CHASE & CO | 5,131 | 75,077 |
| 594918104 MICROSOFT CORP | 16,289 | 196,833 |
| H2906T109 GARMIN LTD | 9,221 | 20,691 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00287Y109 ABBVIE INC | 19,368 | 41,128 |
| 883556102 THERMO FISHER SCIENT | 12,761 | 37,085 |
| 09260D107 BLACKSTONE INC | 15,697 | 39,152 |
| 11135F101 BROADCOM INC | 9,862 | 120,789 |
| 037833100 APPLE INC | 4,497 | 199,817 |
| 94106L109 WASTE MANAGEMENT INC | 19,680 | 32,957 |
| 92826C839 VISA INC-CLASS A SHR | 20,542 | 43,137 |
| 56501R106 MANULIFE FINANCIAL C | 12,917 | 35,917 |
| 02079K107 ALPHABET INC CL C | 7,829 | 139,013 |
| 87612E106 TARGET CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 28,461 | 48,086 |
| 75513E101 RTX CORP | 18,648 | 47,684 |
| 58933Y105 MERCK & CO INC NEW | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 097023105 BOEING CO | 36,270 | 50,155 |
| 904767704 UNILEVER PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 22,025 | 55,194 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 15,395 | 19,110 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 907818108 UNION PACIFIC CORP | 9,988 | 25,445 |
| 30303M102 META PLATFORMS INC | 26,575 | 83,171 |
| 437076102 HOME DEPOT INC | 24,583 | 26,496 |
| 7591EP100 REGIONS FINL CORP NE | 17,251 | 24,146 |
| 00724F101 ADOBE INC | 30,232 | 22,049 |
| 007903107 ADVANCED MICRO DEVIC | 14,436 | 36,407 |
| 580135101 MCDONALDS CORP | 33,917 | 36,370 |
| 855244109 STARBUCKS CORP COM | 23,398 | 19,705 |
| 023135106 AMAZON COM INC COM | 94,737 | 112,871 |
| 032654105 ANALOG DEVICES INC | 29,517 | 33,900 |
| 09290D101 BLACKROCK INC | 10,691 | 36,392 |
| 43300A203 HILTON WORLDWIDE HOL | 28,759 | 39,353 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 26,679 | 30,275 |
| 512807306 LAM RESH CORP | 5,464 | 49,129 |
| 571748102 MARSH & MCLENNAN COS | 35,921 | 30,425 |
| G87052109 TE CONNECTIVITY PLC | 8,965 | 30,486 |
| 002824100 ABBOTT LABS | 31,127 | 28,817 |
| 084670702 BERKSHIRE HATHAWAY I | 27,127 | 25,635 |
| 278865100 ECOLAB INC | 19,299 | 18,901 |
| 620076307 MOTOROLA SOLUTIONS, | 37,004 | 33,349 |
| 64110L106 NETFLIX INC | 19,464 | 18,752 |
| 67066G104 NVIDIA CORP | 37,331 | 57,256 |
| 79466L302 SALESFORCE INC | 26,096 | 26,226 |
| 90353T100 UBER TECHNOLOGIES IN | 31,079 | 32,357 |
| 904767803 UNILEVER PLC ADR | 20,055 | 22,788 |
| 931142103 WALMART INC | 19,979 | 26,293 |
| 98419M100 XYLEM INC/NY | 29,553 | 32,547 |
| F92124100 TOTALENERGIES SE | 38,188 | 46,579 |
| N07059210 ASML HOLDING NV-NY R | 26,632 | 37,445 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,508 | 82,893 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 70,601 | 230,940 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 62,558 | 260,123 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 63,269 | 95,852 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 60,189 | 62,810 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 7,674 | 69,102 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 16,233 | 50,833 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 52,733 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 13,221 | 55,899 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,669 | 70,727 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,398 | 45,037 |
| 589509207 MERGER FUND-INST #30 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,010 | 20,315 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 104,353 | 101,495 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 36,586 | 64,052 |
| 3132D6E63 FHLMC POOL #SB8257 | AT COST | 34,820 | 35,642 |
| 3132D6FY1 FHLMC POOL #SB8283 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 487 |
| PY PENDING SALES | 14 |
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 403 |
| COST BASIS ADJUSTMENT | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 191 | 191 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 803 |
| PY PURCHASE OF ACCRUED INTEREST | 1,050 |
| CY PENDING SALES | 1 |
| TAX LOT BASIS ADJUSTMENT | 977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,054 | 4,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,167 | 1,167 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,833 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 319 | 319 | 0 |