| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 6,927 | 64,444 |
| 30231G102 EXXON MOBIL CORPORAT | 43,427 | 60,170 |
| 713448108 PEPSICO INC | 79,464 | 143,520 |
| 478160104 JOHNSON & JOHNSON | 74,581 | 269,035 |
| 594918104 MICROSOFT CORP | 14,194 | 290,172 |
| 191216100 COCA COLA CO | 43,705 | 69,910 |
| 911312106 UNITED PARCEL SERVIC | ||
| 742718109 PROCTER & GAMBLE CO | 81,059 | 143,310 |
| 92343V104 VERIZON COMMUNICATIO | 47,829 | 40,730 |
| 002824100 ABBOTT LABS | 18,568 | 62,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287887 ISHARES S&P SMALL-CA | AT COST | 33,325 | 84,696 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 194,880 | 254,537 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 737,542 | 2,038,381 |
| 922031844 VANGUARD SHORT-TERM | AT COST | 243,378 | 228,996 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 60,000 | 59,497 |
| 256206103 DODGE & COX INTL STO | AT COST | 60,000 | 77,006 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 156,442 | 190,235 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 196,826 | 232,396 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,238 | 72,371 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 196,452 | 204,752 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 535,000 | 554,005 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 85,517 | 88,537 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 60,154 | 75,210 |
| 92206C888 VANGUARD I/T TRSRY I | AT COST | 300,000 | 309,949 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 104 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,033 | 1,033 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,267 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |