| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 4,515 | 8,526 |
| 192446102 COGNIZANT TECH SOLUT | 6,901 | 10,126 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | ||
| 17275R102 CISCO SYSTEMS INC | 5,657 | 16,022 |
| 75513E101 RTX CORP | 5,298 | 12,288 |
| 594918104 MICROSOFT CORP | 6,357 | 83,183 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 00206R102 AT & T INC | 8,853 | 8,396 |
| 654106103 NIKE INC CL B | ||
| Y2573F102 FLEX LTD | 5,598 | 35,648 |
| 25243Q205 DIAGEO PLC - ADR | 6,452 | 4,400 |
| 46625H100 JPMORGAN CHASE & CO | 5,311 | 37,378 |
| G29183103 EATON CORP PLC | 4,110 | 25,799 |
| G5960L103 MEDTRONIC PLC | ||
| 11135F101 BROADCOM INC | 8,000 | 96,908 |
| 891160509 TORONTO DOMINION BK | 9,419 | 15,731 |
| 56501R106 MANULIFE FINANCIAL C | 7,595 | 18,067 |
| 26875P101 EOG RESOURCES, INC | 7,368 | 7,876 |
| 883556102 THERMO FISHER SCIENT | 2,957 | 12,748 |
| 87612E106 TARGET CORP | 3,715 | 5,376 |
| 285512109 ELECTRONIC ARTS INC | 6,438 | 15,529 |
| 437076102 HOME DEPOT INC | 4,375 | 9,979 |
| 693475105 PNC FINANCIAL SERVIC | 3,493 | 8,558 |
| 911312106 UNITED PARCEL SERVIC | 6,618 | 6,348 |
| 254687106 WALT DISNEY CO | 5,129 | 6,030 |
| 532457108 ELI LILLY & CO COM | 4,237 | 52,659 |
| 037833100 APPLE INC | 9,375 | 92,432 |
| 12572Q105 CME GROUP INC | 1,530 | 7,100 |
| 126650100 CVS HEALTH CORPORATI | ||
| 872540109 TJX COMPANIES INC | 3,172 | 13,057 |
| 907818108 UNION PACIFIC CORP | 3,641 | 12,029 |
| 02079K107 ALPHABET INC CL C | 10,445 | 81,588 |
| 375558103 GILEAD SCIENCES INC | 5,870 | 9,083 |
| 172967424 CITIGROUP INC. | 8,853 | 19,487 |
| 609207105 MONDELEZ INTERNATION | 8,124 | 10,066 |
| 150870103 CELANESE CORP | 4,135 | 3,002 |
| 91324P102 UNITEDHEALTH GROUP I | 5,053 | 14,195 |
| 934423104 WARNER BROS DISCOVER | 2,688 | 2,334 |
| 09290D101 BLACKROCK INC | 5,683 | 18,196 |
| 512807306 LAM RESH CORP | 3,415 | 37,660 |
| 65290E101 NEXTPOWER INC | 1,982 | 8,885 |
| G87052109 TE CONNECTIVITY PLC | 4,442 | 15,471 |
| 904767803 UNILEVER PLC ADR | 5,520 | 5,465 |
| F92124100 TOTALENERGIES SE | 8,059 | 11,579 |
| N5505D105 MAGNUM ICE CREAM CO | 298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 51,493 | 44,857 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 181,254 | 164,303 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 41,144 | 38,916 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 38,601 | 70,654 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 104,788 | 97,272 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 19,190 | 34,675 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 21,578 | 56,965 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,670 | 112,605 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,801 | 46,315 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 15,960 | 39,214 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 767 | 767 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 213 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 217 | 217 | 0 |