| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 33,928 | 132,000 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,491 | 63,859 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,000 | 84,693 |
| 256219106 DODGE & COX STOCK FU | AT COST | 32,452 | 109,562 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 161,377 | 171,035 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 131,568 | 198,555 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 68,000 | 82,606 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 551,769 | 716,686 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 107,969 | 114,151 |
| 722005667 PIMCO COMMODITY REAL | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 51,000 | 56,373 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 98,000 | 97,709 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 60,000 | 59,985 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 113,000 | 112,798 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 103,000 | 111,375 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 148,000 | 149,155 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 159,255 | 175,342 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 170,000 | 169,418 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 86,000 | 81,045 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 87,000 | 88,257 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 240 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,216 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,004 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,048 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |