| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 11,108 | 29,749 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 9,700 | 28,298 |
| 594918104 MICROSOFT CORP | 23,808 | 149,439 |
| 867224107 SUNCOR ENERGY INC NE | 19,135 | 37,351 |
| 17275R102 CISCO SYSTEMS INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 19,787 | 66,669 |
| 00287Y109 ABBVIE INC | 17,382 | 34,045 |
| 172967424 CITIGROUP INC. | 15,148 | 42,475 |
| 75513E101 RTX CORP | 13,363 | 36,680 |
| 46625H100 JPMORGAN CHASE & CO | 8,273 | 60,577 |
| 907818108 UNION PACIFIC CORP | 12,014 | 23,826 |
| 904767704 UNILEVER PLC - ADR | ||
| 11135F101 BROADCOM INC | 6,569 | 89,294 |
| 037833100 APPLE INC | 15,629 | 156,048 |
| 92826C839 VISA INC-CLASS A SHR | 17,640 | 34,019 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 7,157 | 16,837 |
| 532457108 ELI LILLY & CO COM | 3,928 | 51,585 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 7,759 | 22,296 |
| 02079K107 ALPHABET INC CL C | 7,956 | 108,575 |
| 097023105 BOEING CO | 27,691 | 39,299 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 12,905 | 15,072 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 94106L109 WASTE MANAGEMENT INC | 15,028 | 25,047 |
| 883556102 THERMO FISHER SCIENT | 13,831 | 28,393 |
| 7591EP100 REGIONS FINL CORP NE | 14,575 | 20,217 |
| 437076102 HOME DEPOT INC | 21,349 | 22,711 |
| 00724F101 ADOBE INC | 23,465 | 16,800 |
| 007903107 ADVANCED MICRO DEVIC | 11,330 | 27,627 |
| 580135101 MCDONALDS CORP | 24,856 | 26,590 |
| 855244109 STARBUCKS CORP COM | 19,120 | 16,337 |
| 023135106 AMAZON COM INC COM | 74,387 | 89,327 |
| 032654105 ANALOG DEVICES INC | 23,489 | 27,391 |
| 09290D101 BLACKROCK INC | 8,662 | 27,829 |
| 43300A203 HILTON WORLDWIDE HOL | 23,542 | 31,885 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,959 | 23,773 |
| 512807306 LAM RESH CORP | 3,300 | 39,200 |
| 571748102 MARSH & MCLENNAN COS | 27,947 | 23,376 |
| G87052109 TE CONNECTIVITY PLC | 8,645 | 23,889 |
| 002824100 ABBOTT LABS | 24,641 | 22,803 |
| 084670702 BERKSHIRE HATHAWAY I | 20,590 | 19,603 |
| 278865100 ECOLAB INC | 15,076 | 14,701 |
| 620076307 MOTOROLA SOLUTIONS, | 28,726 | 25,682 |
| 64110L106 NETFLIX INC | 1,961 | 1,875 |
| 67066G104 NVIDIA CORP | 27,337 | 43,641 |
| 79466L302 SALESFORCE INC | 20,894 | 20,928 |
| 90353T100 UBER TECHNOLOGIES IN | 24,808 | 26,556 |
| 904767803 UNILEVER PLC ADR | 15,542 | 18,138 |
| 931142103 WALMART INC | 16,508 | 21,168 |
| 98419M100 XYLEM INC/NY | 23,932 | 24,921 |
| F92124100 TOTALENERGIES SE | 28,554 | 37,486 |
| N07059210 ASML HOLDING NV-NY R | 18,935 | 27,816 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX028226 UND MI IN 15.7561 AC | AT COST | 1 | 1 |
| MIX028234 UND MI IN 4.471 ACRE | AT COST | 1 | 1 |
| MIX028259 UND 1/2 NPRI IN 1820 | AT COST | 1 | 292,002 |
| MIX028242 UND NPRI IN 1454 ACR | AT COST | 1 | 1 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 275,173 | 497,437 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 140,682 | 132,906 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 109,284 | 139,555 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 179,184 | 175,270 |
| 464288281 ISHARES JP MORGAN US | AT COST | 252,354 | 266,022 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 94,586 | 84,124 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 533,097 | 528,365 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 210,281 | 273,837 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 241,179 | 266,796 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 177,418 | 178,262 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 37,544 | 47,722 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 334 |
| COST BASIS ADJUSTMENT | 2,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 22 | 22 | 0 | |
| ROYALTY EXPENSES | 11,401 | 11,401 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,213 |
| TAX LOT BASIS ADJUSTMENT | 753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,085 | 2,085 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,301 | 3,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,153 | 2,153 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,273 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 620 | 620 | 0 |