| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 8,725 | 103,495 |
| 46625H100 JPMORGAN CHASE & CO | 4,260 | 65,411 |
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 7,487 | 69,854 |
| 91324P102 UNITEDHEALTH GROUP I | 15,649 | 20,467 |
| 002824100 ABBOTT LABS | 1,759 | 10,900 |
| 883556102 THERMO FISHER SCIENT | 6,784 | 17,384 |
| 11135F101 BROADCOM INC | 7,942 | 100,023 |
| 87612E106 TARGET CORP | 5,592 | 14,663 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTERNATIO | 1,278 | 10,145 |
| 609207105 MONDELEZ INTERNATION | 12,313 | 15,665 |
| 907818108 UNION PACIFIC CORP | 6,650 | 17,349 |
| 037833100 APPLE INC | 8,660 | 107,928 |
| 172967424 CITIGROUP INC. | 12,193 | 32,090 |
| 02079K107 ALPHABET INC CL C | 13,218 | 128,972 |
| 65339F101 NEXTERA ENERGY INC | 1,758 | 13,969 |
| 56501R106 MANULIFE FINANCIAL C | 10,698 | 26,122 |
| G29183103 EATON CORP PLC | 16,462 | 34,399 |
| 92826C839 VISA INC-CLASS A SHR | 13,095 | 21,393 |
| 09290D101 BLACKROCK INC | 12,142 | 41,743 |
| 512807306 LAM RESH CORP | 5,848 | 58,201 |
| G87052109 TE CONNECTIVITY PLC | 8,270 | 29,121 |
| 83443Q103 SOLSTICE ADVANCED MA | 79 | 632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,997 | 47,054 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 65,000 | 77,282 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,820 | 67,810 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 252,538 | 264,682 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 136,991 | 245,816 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 85,821 | 86,564 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,983 | 44,374 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,952 | 220,966 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 59,986 | 75,237 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 88,030 | 88,851 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 60,031 | 60,175 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 24,203 | 25,611 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 764 | 764 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 317 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |