| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 115,264 | 123,996 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 105,009 | 162,813 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 155,016 | 159,849 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 96,546 | 95,574 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 450,775 | 885,746 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 188,337 | 189,592 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 69,019 | 164,404 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 55,941 | 99,009 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 139,737 | 127,263 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 66,691 | 63,168 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 126,686 | 127,191 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 73,820 | 92,112 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 85,059 | 85,555 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 168,684 | 196,901 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 128,058 | 127,394 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 93,015 | 91,947 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 142,667 | 147,698 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 190,355 | 189,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 20 | 20 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 684 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,011 |
| TAX LOT BASIS ADJUSTMENT | 369 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 512 | 512 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 623 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 383 | 383 | 0 |