| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 7,643 | 17,387 |
| 46625H100 JPMORGAN CHASE & CO | 2,912 | 22,233 |
| 907818108 UNION PACIFIC CORP | 4,822 | 9,484 |
| 037833100 APPLE INC | 5,888 | 61,984 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 3,789 | 59,969 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 11,335 | 15,633 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,679 | 10,430 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 2,432 | 43,304 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 56501R106 MANULIFE FINANCIAL C | 4,156 | 10,739 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 9,794 | 15,215 |
| 532457108 ELI LILLY & CO COM | 1,292 | 20,419 |
| H2906T109 GARMIN LTD | 2,931 | 6,086 |
| 75513E101 RTX CORP | 6,948 | 14,489 |
| 11135F101 BROADCOM INC | 2,692 | 34,956 |
| 92826C839 VISA INC-CLASS A SHR | 6,214 | 12,976 |
| 904767704 UNILEVER PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 3,741 | 11,715 |
| 94106L109 WASTE MANAGEMENT INC | 5,908 | 9,887 |
| 609207105 MONDELEZ INTERNATION | 3,592 | 4,576 |
| G29183103 EATON CORP PLC | 3,603 | 9,555 |
| 00287Y109 ABBVIE INC | 6,482 | 12,795 |
| 30303M102 META PLATFORMS INC | 7,076 | 26,404 |
| 7591EP100 REGIONS FINL CORP NE | 5,185 | 7,182 |
| 00724F101 ADOBE INC | 9,916 | 7,000 |
| 007903107 ADVANCED MICRO DEVIC | 4,198 | 11,350 |
| 437076102 HOME DEPOT INC | 8,926 | 9,635 |
| 580135101 MCDONALDS CORP | 11,087 | 11,614 |
| 855244109 STARBUCKS CORP COM | 8,099 | 6,989 |
| 023135106 AMAZON COM INC COM | 28,780 | 35,085 |
| 032654105 ANALOG DEVICES INC | 9,213 | 10,848 |
| 09290D101 BLACKROCK INC | 3,467 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 9,374 | 12,639 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,938 | 8,128 |
| 512807306 LAM RESH CORP | 5,183 | 15,406 |
| 571748102 MARSH & MCLENNAN COS | 8,797 | 7,421 |
| G87052109 TE CONNECTIVITY PLC | 2,907 | 9,328 |
| 002824100 ABBOTT LABS | 8,820 | 8,770 |
| 084670702 BERKSHIRE HATHAWAY I | 7,949 | 8,042 |
| 278865100 ECOLAB INC | 5,774 | 5,775 |
| 620076307 MOTOROLA SOLUTIONS, | 11,058 | 10,350 |
| 64110L106 NETFLIX INC | 7,837 | 7,501 |
| 67066G104 NVIDIA CORP | 17,592 | 18,091 |
| 79466L302 SALESFORCE INC | 5,359 | 5,828 |
| 90353T100 UBER TECHNOLOGIES IN | 11,895 | 10,622 |
| 904767803 UNILEVER PLC ADR | 6,950 | 7,499 |
| 931142103 WALMART INC | 7,734 | 7,687 |
| 98419M100 XYLEM INC/NY | 6,125 | 7,490 |
| F92124100 TOTALENERGIES SE | 11,390 | 14,065 |
| N07059210 ASML HOLDING NV-NY R | 9,812 | 10,699 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,914 | 54,132 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,492 | 29,281 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 124,768 | 134,083 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 35,807 | 42,984 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,114 | 39,301 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,005 | 56,031 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,386 | 57,464 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 54,045 | 53,735 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,500 | 31,856 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 47,500 | 50,251 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 41,771 | 41,099 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,100 | 31,490 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,509 | 32,871 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 30,000 | 30,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 20 | 20 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 477 |
| CY PENDING SALES | 297 |
| ROC ON CY SALES | 24 |
| PY RETURN OF CAPITAL ADJUSTMENT | 712 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,310 | 1,310 | ||
| SCHOLARSHIP ADMIN FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 720 | 720 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 874 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |