| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,613 | 39,470 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,817 | 39,976 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 34,145 | 30,827 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,816 | 23,140 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,458 | 15,737 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,754 | 38,719 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 106,937 | 214,560 |
| 256219106 DODGE & COX STOCK FU | AT COST | 27,660 | 30,022 |
| 722005667 PIMCO COMMODITY REAL | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,325 | 46,063 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 31,296 | 31,177 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,374 | 23,981 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,865 | 22,317 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 20,605 | 20,722 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,463 | 47,503 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,026 | 30,855 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,554 | 22,261 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 34,427 | 35,791 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,721 | 46,045 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 265 |
| TAX LOT BASIS ADJUSTMENT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |