| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 15,120 | 24,388 |
| 02079K107 ALPHABET INC CL C | 25,367 | 96,023 |
| 037833100 APPLE INC | 37,116 | 141,911 |
| 92826C839 VISA INC-CLASS A SHR | 15,128 | 33,668 |
| 11135F101 BROADCOM INC | 6,479 | 76,834 |
| 883556102 THERMO FISHER SCIENT | 22,422 | 27,814 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 609207105 MONDELEZ INTERNATION | 10,351 | 13,619 |
| 75513E101 RTX CORP | 9,737 | 34,296 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 44,874 | 140,250 |
| 911312106 UNITED PARCEL SERVIC | ||
| 532457108 ELI LILLY & CO COM | 7,129 | 48,361 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 907818108 UNION PACIFIC CORP | 17,177 | 21,281 |
| 437076102 HOME DEPOT INC | 19,043 | 20,990 |
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 13,542 | 60,728 |
| 00287Y109 ABBVIE INC | 12,890 | 31,303 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 150870103 CELANESE CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 23,862 | 53,489 |
| 172967424 CITIGROUP INC. | 23,469 | 42,008 |
| 56501R106 MANULIFE FINANCIAL C | 14,934 | 26,666 |
| 097023105 BOEING CO | 30,548 | 37,345 |
| 867224107 SUNCOR ENERGY INC NE | 19,107 | 36,908 |
| H2906T109 GARMIN LTD | 7,415 | 16,837 |
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 8,858 | 21,659 |
| 09260D107 BLACKSTONE INC | 14,521 | 29,441 |
| 7591EP100 REGIONS FINL CORP NE | 12,877 | 18,130 |
| 00724F101 ADOBE INC | 19,645 | 14,700 |
| 007903107 ADVANCED MICRO DEVIC | 10,562 | 26,984 |
| 580135101 MCDONALDS CORP | 24,182 | 25,979 |
| 855244109 STARBUCKS CORP COM | 17,659 | 15,074 |
| 023135106 AMAZON COM INC COM | 72,185 | 86,788 |
| 032654105 ANALOG DEVICES INC | 20,761 | 24,137 |
| 09290D101 BLACKROCK INC | 19,017 | 27,829 |
| 43300A203 HILTON WORLDWIDE HOL | 21,779 | 29,012 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,025 | 22,554 |
| 512807306 LAM RESH CORP | 5,243 | 21,911 |
| 571748102 MARSH & MCLENNAN COS | 27,249 | 22,819 |
| G87052109 TE CONNECTIVITY PLC | 12,826 | 22,979 |
| 002824100 ABBOTT LABS | 22,245 | 20,548 |
| 084670702 BERKSHIRE HATHAWAY I | 20,062 | 19,101 |
| 278865100 ECOLAB INC | 14,772 | 14,439 |
| 620076307 MOTOROLA SOLUTIONS, | 27,720 | 24,916 |
| 64110L106 NETFLIX INC | 1,849 | 1,781 |
| 67066G104 NVIDIA CORP | 23,687 | 39,911 |
| 79466L302 SALESFORCE INC | 18,754 | 19,868 |
| 90353T100 UBER TECHNOLOGIES IN | 23,879 | 25,984 |
| 904767803 UNILEVER PLC ADR | 14,080 | 16,917 |
| 931142103 WALMART INC | 16,451 | 19,051 |
| 98419M100 XYLEM INC/NY | 23,276 | 24,240 |
| F92124100 TOTALENERGIES SE | 25,454 | 34,542 |
| N07059210 ASML HOLDING NV-NY R | 13,719 | 21,397 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 ALLSPRING CORE BOND | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 159,726 | 203,154 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 197,709 | 207,777 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 133,162 | 122,537 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 172,277 | 163,302 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 163,377 | 164,191 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 96,865 | 121,850 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 84,887 | 84,744 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 99,833 | 120,582 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 112,482 | 112,776 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 219,751 | 247,804 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 165,759 | 164,743 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 128,469 | 122,014 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 247,000 | 245,028 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 247,179 | 245,302 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 157 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,815 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 32 | 32 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| TAX LOT BASIS ADJUSTMENT | 689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,790 | 2,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,128 | 2,128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 453 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 484 | 484 | 0 |