| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 883556102 THERMO FISHER SCIENT | 17,126 | 24,916 |
| 532457108 ELI LILLY & CO COM | 4,076 | 46,211 |
| 172967424 CITIGROUP INC. | 17,401 | 37,808 |
| 097023105 BOEING CO | 26,893 | 33,436 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 14,312 | 19,431 |
| 92826C839 VISA INC-CLASS A SHR | 14,381 | 30,161 |
| 867224107 SUNCOR ENERGY INC NE | 21,492 | 33,226 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 46625H100 JPMORGAN CHASE & CO | 15,859 | 51,877 |
| 594918104 MICROSOFT CORP | 38,127 | 129,610 |
| 609207105 MONDELEZ INTERNATION | 11,672 | 12,435 |
| 09260D107 BLACKSTONE INC | 8,664 | 25,279 |
| 94106L109 WASTE MANAGEMENT INC | 12,648 | 21,751 |
| H2906T109 GARMIN LTD | 6,610 | 15,417 |
| 56501R106 MANULIFE FINANCIAL C | 10,915 | 24,235 |
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 8,769 | 19,429 |
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 16,681 | 93,199 |
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 6,100 | 78,219 |
| 75513E101 RTX CORP | 12,467 | 32,095 |
| 037833100 APPLE INC | 35,591 | 136,202 |
| 30303M102 META PLATFORMS INC | 15,871 | 59,408 |
| 00287Y109 ABBVIE INC | 13,529 | 28,790 |
| 437076102 HOME DEPOT INC | 19,159 | 20,646 |
| 7591EP100 REGIONS FINL CORP NE | 13,284 | 18,428 |
| 00724F101 ADOBE INC | 17,524 | 13,300 |
| 007903107 ADVANCED MICRO DEVIC | 10,189 | 23,986 |
| 580135101 MCDONALDS CORP | 22,073 | 23,534 |
| 855244109 STARBUCKS CORP COM | 16,959 | 14,400 |
| 023135106 AMAZON COM INC COM | 65,745 | 78,479 |
| 032654105 ANALOG DEVICES INC | 18,884 | 22,238 |
| 09290D101 BLACKROCK INC | 9,597 | 24,618 |
| 43300A203 HILTON WORLDWIDE HOL | 19,728 | 26,427 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 17,563 | 20,929 |
| 512807306 LAM RESH CORP | 3,687 | 34,236 |
| 571748102 MARSH & MCLENNAN COS | 24,389 | 20,407 |
| G87052109 TE CONNECTIVITY PLC | 10,321 | 22,296 |
| 002824100 ABBOTT LABS | 22,837 | 21,174 |
| 084670702 BERKSHIRE HATHAWAY I | 17,950 | 17,090 |
| 278865100 ECOLAB INC | 13,061 | 12,863 |
| 620076307 MOTOROLA SOLUTIONS, | 24,795 | 22,233 |
| 64110L106 NETFLIX INC | 1,667 | 1,594 |
| 67066G104 NVIDIA CORP | 23,376 | 38,046 |
| 79466L302 SALESFORCE INC | 19,293 | 19,338 |
| 90353T100 UBER TECHNOLOGIES IN | 23,604 | 25,003 |
| 904767803 UNILEVER PLC ADR | 13,390 | 15,580 |
| 931142103 WALMART INC | 15,118 | 19,385 |
| 98419M100 XYLEM INC/NY | 20,913 | 21,789 |
| F92124100 TOTALENERGIES SE | 27,012 | 30,813 |
| N07059210 ASML HOLDING NV-NY R | 16,570 | 24,607 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 87,628 | 81,527 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 62,257 | 89,401 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 288,928 | 437,362 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 286,548 | 295,808 |
| 464288281 ISHARES JP MORGAN US | AT COST | 193,332 | 214,319 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 621,745 | 637,834 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 93,076 | 85,016 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23 | 23 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 203,183 | 265,517 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 172,110 | 172,914 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 125,684 | 128,623 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 213,676 | 214,701 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 36,403 | 46,271 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 33 | 33 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,132 |
| TAX LOT BASIS ADJUSTMENT | 679 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,927 | 2,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,615 | 1,615 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 663 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 456 | 456 | 0 |