| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 725,967 | 1,433,372 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 153,999 | 152,298 |
| 256219106 DODGE & COX STOCK FU | AT COST | 184,786 | 200,560 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 108,731 | 103,790 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 229,065 | 207,679 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 305,682 | 306,827 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 93,247 | 160,303 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 250,822 | 258,730 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 170,648 | 263,520 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 207,838 | 207,720 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 112,039 | 266,858 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 119,463 | 149,056 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 137,718 | 138,458 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 270,820 | 317,046 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 207,298 | 206,168 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 150,739 | 148,812 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 231,244 | 239,086 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 305,247 | 307,901 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,459 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,701 |
| TAX LOT BASIS ADJUSTMENT | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 828 | 828 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,060 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 620 | 620 | 0 |