| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,817 | 26,731 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 75,550 | 76,265 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,688 | 51,151 |
| 256219106 DODGE & COX STOCK FU | AT COST | 45,035 | 48,816 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,747 | 38,506 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 174,907 | 350,462 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 27,341 | 65,126 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,141 | 51,229 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,109 | 64,139 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,591 | 38,532 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,425 | 65,405 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,322 | 37,847 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,832 | 35,002 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,435 | 78,904 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 52,224 | 52,123 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,758 | 36,297 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 56,825 | 58,655 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 75,925 | 76,586 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 270 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 408 |
| TAX LOT BASIS ADJUSTMENT | 149 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 623 | 0 | 623 | |
| FILING FEE/STATE TAX | 623 | 0 | 623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 607 | 607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 208 | 208 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 155 | 155 | 0 |