| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 142,255 | 143,365 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 100,000 | 105,919 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 135,164 | 575,695 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 194,703 | 300,668 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,030 | 195,779 |
| 85917K546 STERLING CAP STR S/C | AT COST | 91,000 | 39,477 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 184,601 | 168,054 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 91,594 | 97,012 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 250,901 | 212,992 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 433,502 | 917,264 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 100,000 | 131,792 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 100,000 | 151,108 |
| 256206103 DODGE & COX INTL STO | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 56,395 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 122,000 | 101,407 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 36,751 | 54,310 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 222,564 | 232,954 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,287 | 79,387 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 111 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,873 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,595 | 3,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 704 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,724 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |