| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 8,722 | 18,508 |
| 00724F101 ADOBE INC | 12,455 | 9,100 |
| 007903107 ADVANCED MICRO DEVIC | 6,086 | 15,634 |
| 02079K107 ALPHABET INC CL C | 3,200 | 58,367 |
| 037833100 APPLE INC | 4,540 | 85,908 |
| 09260D107 BLACKSTONE INC | 6,312 | 17,110 |
| 097023105 BOEING CO | 13,867 | 21,929 |
| 11135F101 BROADCOM INC | 3,437 | 46,724 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 8,996 | 24,272 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 10,582 | 38,285 |
| 437076102 HOME DEPOT INC | 11,301 | 12,388 |
| 46625H100 JPMORGAN CHASE & CO | 3,524 | 33,833 |
| 532457108 ELI LILLY & CO COM | 2,292 | 30,091 |
| 56501R106 MANULIFE FINANCIAL C | 5,382 | 15,600 |
| 580135101 MCDONALDS CORP | 14,606 | 15,587 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 7,830 | 85,601 |
| 609207105 MONDELEZ INTERNATION | 6,557 | 8,236 |
| 75513E101 RTX CORP | 7,670 | 21,091 |
| 7591EP100 REGIONS FINL CORP NE | 8,066 | 11,409 |
| 855244109 STARBUCKS CORP COM | 11,756 | 9,937 |
| 867224107 SUNCOR ENERGY INC NE | 12,128 | 22,668 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 5,819 | 16,225 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 5,309 | 13,185 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 9,197 | 19,289 |
| 94106L109 WASTE MANAGEMENT INC | 8,297 | 14,281 |
| G29183103 EATON CORP PLC | 4,434 | 12,740 |
| H2906T109 GARMIN LTD | 4,198 | 9,940 |
| 023135106 AMAZON COM INC COM | 43,200 | 51,242 |
| 032654105 ANALOG DEVICES INC | 12,323 | 14,374 |
| 09290D101 BLACKROCK INC | 4,242 | 14,985 |
| 43300A203 HILTON WORLDWIDE HOL | 12,682 | 17,235 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,430 | 13,614 |
| 512807306 LAM RESH CORP | 1,172 | 13,352 |
| 571748102 MARSH & MCLENNAN COS | 15,996 | 13,357 |
| G87052109 TE CONNECTIVITY PLC | 3,927 | 13,651 |
| 002824100 ABBOTT LABS | 14,074 | 13,030 |
| 084670702 BERKSHIRE HATHAWAY I | 12,143 | 11,561 |
| 278865100 ECOLAB INC | 8,615 | 8,401 |
| 620076307 MOTOROLA SOLUTIONS, | 16,273 | 14,566 |
| 64110L106 NETFLIX INC | 1,079 | 1,031 |
| 67066G104 NVIDIA CORP | 15,884 | 24,991 |
| 79466L302 SALESFORCE INC | 11,592 | 11,921 |
| 90353T100 UBER TECHNOLOGIES IN | 14,240 | 15,198 |
| 904767803 UNILEVER PLC ADR | 8,697 | 9,999 |
| 931142103 WALMART INC | 9,383 | 12,032 |
| 98419M100 XYLEM INC/NY | 13,743 | 14,299 |
| F92124100 TOTALENERGIES SE | 15,135 | 20,411 |
| N07059210 ASML HOLDING NV-NY R | 8,251 | 12,838 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 58,876 | 76,047 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 55,285 | 47,939 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 301,494 | 301,138 |
| 464288281 ISHARES JP MORGAN US | AT COST | 145,968 | 151,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,871 | 153,334 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,892 | 152,052 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 106,070 | 100,294 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,569 | 75,740 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 145,754 | 274,258 |
| MIT024345 WINKLER CO TX HALEY | AT COST | 28,687 | 7,809 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 101,097 | 101,565 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 19,948 | 25,355 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 66 | 66 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 25 | 25 | 0 | |
| MINERAL INTEREST - FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 51,637 |
| MUTUAL FUND TIMING ADJ | 708 |
| TAX LOT BASIS ADJUSTMENT | 428 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,876 | 1,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,224 | 1,224 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 325 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |