| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 92,733 | 93,825 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,953 | 78,244 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 206,966 | 428,376 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 47,843 | 76,908 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,549 | 48,324 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 61,926 | 62,786 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,811 | 31,592 |
| 256219106 DODGE & COX STOCK FU | AT COST | 56,116 | 60,726 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,493 | 48,679 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 68,430 | 62,764 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 33,217 | 79,422 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,571 | 47,806 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 42,701 | 42,970 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,606 | 96,706 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 64,801 | 64,448 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,107 | 43,608 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 66,943 | 69,819 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 93,201 | 94,012 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 349 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 529 |
| TAX LOT BASIS ADJUSTMENT | 163 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 257 | 257 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 357 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 660 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |