| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 2,589 | 5,484 |
| 00724F101 ADOBE INC | 3,838 | 2,800 |
| 007903107 ADVANCED MICRO DEVIC | 1,875 | 4,712 |
| 02079K107 ALPHABET INC CL C | 1,094 | 18,514 |
| 037833100 APPLE INC | 508 | 26,642 |
| 09260D107 BLACKSTONE INC | 1,970 | 5,241 |
| 097023105 BOEING CO | 4,206 | 6,514 |
| 11135F101 BROADCOM INC | 1,153 | 15,575 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 2,904 | 7,235 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 2,760 | 11,222 |
| 437076102 HOME DEPOT INC | 3,507 | 3,785 |
| 46625H100 JPMORGAN CHASE & CO | 1,479 | 9,667 |
| 532457108 ELI LILLY & CO COM | 650 | 8,597 |
| 56501R106 MANULIFE FINANCIAL C | 1,614 | 4,753 |
| 580135101 MCDONALDS CORP | 4,286 | 4,584 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 2,685 | 25,632 |
| 609207105 MONDELEZ INTERNATION | 1,801 | 2,261 |
| 75513E101 RTX CORP | 2,469 | 6,236 |
| 7591EP100 REGIONS FINL CORP NE | 2,138 | 3,062 |
| 855244109 STARBUCKS CORP COM | 3,426 | 2,863 |
| 867224107 SUNCOR ENERGY INC NE | 3,418 | 6,343 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,879 | 4,636 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 1,671 | 3,932 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 2,897 | 5,962 |
| 94106L109 WASTE MANAGEMENT INC | 2,438 | 4,174 |
| G29183103 EATON CORP PLC | 1,330 | 3,822 |
| H2906T109 GARMIN LTD | 1,293 | 3,043 |
| 023135106 AMAZON COM INC COM | 12,568 | 15,003 |
| 032654105 ANALOG DEVICES INC | 3,747 | 4,339 |
| 09290D101 BLACKROCK INC | 1,305 | 4,281 |
| 43300A203 HILTON WORLDWIDE HOL | 3,808 | 5,171 |
| 512807306 LAM RESH CORP | 556 | 6,676 |
| 571748102 MARSH & MCLENNAN COS | 4,888 | 4,081 |
| G87052109 TE CONNECTIVITY PLC | 1,398 | 4,095 |
| 002824100 ABBOTT LABS | 4,327 | 4,009 |
| 084670702 BERKSHIRE HATHAWAY I | 3,696 | 3,519 |
| 278865100 ECOLAB INC | 2,692 | 2,625 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,195 | 4,064 |
| 620076307 MOTOROLA SOLUTIONS, | 4,729 | 4,217 |
| 64110L106 NETFLIX INC | 294 | 281 |
| 67066G104 NVIDIA CORP | 4,720 | 7,460 |
| 79466L302 SALESFORCE INC | 3,695 | 3,709 |
| 90353T100 UBER TECHNOLOGIES IN | 4,195 | 4,494 |
| 904767803 UNILEVER PLC ADR | 2,670 | 3,081 |
| 931142103 WALMART INC | 2,780 | 3,565 |
| 98419M100 XYLEM INC/NY | 4,058 | 4,222 |
| F92124100 TOTALENERGIES SE | 4,728 | 6,280 |
| N07059210 ASML HOLDING NV-NY R | 3,726 | 5,349 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,364 | 23,703 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,544 | 14,297 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,394 | 89,992 |
| 464288281 ISHARES JP MORGAN US | AT COST | 49,581 | 45,155 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,535 | 46,609 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,813 | 45,441 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 32,640 | 29,786 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,462 | 22,644 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,083 | 84,744 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 30,222 | 30,365 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 6,381 | 8,110 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 240 |
| TAX LOT BASIS ADJUSTMENT | 125 |
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 357 | 357 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 563 | 563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 370 | 370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |