| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 2,944 | 36,715 |
| 09260D107 BLACKSTONE INC | 3,879 | 10,327 |
| 594918104 MICROSOFT CORP | 7,118 | 51,747 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 2,154 | 30,803 |
| H2906T109 GARMIN LTD | 2,490 | 5,883 |
| G29183103 EATON CORP PLC | 2,660 | 7,644 |
| 00287Y109 ABBVIE INC | 5,493 | 11,653 |
| 150870103 CELANESE CORP | ||
| 037833100 APPLE INC | 3,754 | 54,100 |
| 907818108 UNION PACIFIC CORP | 3,309 | 8,096 |
| 883556102 THERMO FISHER SCIENT | 3,283 | 9,851 |
| 92826C839 VISA INC-CLASS A SHR | 5,676 | 11,924 |
| 609207105 MONDELEZ INTERNATION | 3,824 | 4,791 |
| 172967424 CITIGROUP INC. | 5,387 | 14,703 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 867224107 SUNCOR ENERGY INC NE | 6,779 | 13,663 |
| 75513E101 RTX CORP | 4,220 | 12,655 |
| 911312106 UNITED PARCEL SERVIC | ||
| 532457108 ELI LILLY & CO COM | 1,391 | 18,270 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 87612E106 TARGET CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 3,120 | 9,469 |
| 097023105 BOEING CO | 8,712 | 13,244 |
| 94106L109 WASTE MANAGEMENT INC | 4,906 | 8,569 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46625H100 JPMORGAN CHASE & CO | 3,226 | 20,300 |
| 30303M102 META PLATFORMS INC | 5,591 | 22,443 |
| 437076102 HOME DEPOT INC | 6,938 | 7,570 |
| 7591EP100 REGIONS FINL CORP NE | 4,574 | 6,531 |
| 00724F101 ADOBE INC | 7,654 | 5,600 |
| 007903107 ADVANCED MICRO DEVIC | 3,953 | 9,423 |
| 580135101 MCDONALDS CORP | 8,947 | 9,475 |
| 855244109 STARBUCKS CORP COM | 6,778 | 5,726 |
| 023135106 AMAZON COM INC COM | 25,799 | 30,930 |
| 032654105 ANALOG DEVICES INC | 7,434 | 8,678 |
| 09290D101 BLACKROCK INC | 3,137 | 9,633 |
| 43300A203 HILTON WORLDWIDE HOL | 7,615 | 10,341 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,404 | 8,128 |
| 512807306 LAM RESH CORP | 1,223 | 13,523 |
| 571748102 MARSH & MCLENNAN COS | 9,572 | 7,977 |
| G87052109 TE CONNECTIVITY PLC | 2,287 | 8,190 |
| 002824100 ABBOTT LABS | 8,527 | 7,893 |
| 084670702 BERKSHIRE HATHAWAY I | 7,391 | 7,037 |
| 278865100 ECOLAB INC | 5,115 | 4,988 |
| 620076307 MOTOROLA SOLUTIONS, | 9,851 | 8,816 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 9,381 | 14,920 |
| 79466L302 SALESFORCE INC | 7,133 | 7,153 |
| 90353T100 UBER TECHNOLOGIES IN | 8,481 | 9,070 |
| 904767803 UNILEVER PLC ADR | 5,168 | 6,046 |
| 931142103 WALMART INC | 5,647 | 7,242 |
| 98419M100 XYLEM INC/NY | 8,241 | 8,579 |
| F92124100 TOTALENERGIES SE | 8,852 | 12,495 |
| N07059210 ASML HOLDING NV-NY R | 6,491 | 9,629 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 180,159 | 180,383 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 98,437 | 169,779 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 36,567 | 47,148 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 65,148 | 60,735 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,880 | 28,713 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,011 | 44,832 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,477 | 91,083 |
| 464288281 ISHARES JP MORGAN US | AT COST | 87,535 | 90,696 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,725 | 93,307 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 59,886 | 60,169 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 12,828 | 16,306 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 397 |
| TAX LOT BASIS ADJUSTMENT | 245 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,135 | 1,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 744 | 744 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 123 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |