| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 23,242 | 49,125 |
| 594918104 MICROSOFT CORP | 12,521 | 221,498 |
| 92826C839 VISA INC-CLASS A SHR | 23,496 | 54,360 |
| 87612E106 TARGET CORP | ||
| 09260D107 BLACKSTONE INC | 18,820 | 49,017 |
| 75513E101 RTX CORP | 21,060 | 59,605 |
| 02079K107 ALPHABET INC CL C | 14,584 | 166,942 |
| 867224107 SUNCOR ENERGY INC NE | 28,632 | 60,285 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 172967424 CITIGROUP INC. | 21,658 | 63,129 |
| 609207105 MONDELEZ INTERNATION | 15,357 | 19,271 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 097023105 BOEING CO | 35,507 | 56,668 |
| 46625H100 JPMORGAN CHASE & CO | 11,166 | 87,966 |
| 907818108 UNION PACIFIC CORP | 12,011 | 32,385 |
| 11135F101 BROADCOM INC | 7,309 | 130,480 |
| 532457108 ELI LILLY & CO COM | 5,370 | 83,825 |
| 883556102 THERMO FISHER SCIENT | 16,264 | 40,562 |
| 56501R106 MANULIFE FINANCIAL C | 12,856 | 44,915 |
| 94106L109 WASTE MANAGEMENT INC | 24,917 | 41,305 |
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 11,571 | 25,965 |
| 58933Y105 MERCK & CO INC NEW | ||
| G29183103 EATON CORP PLC | 13,412 | 38,540 |
| 037833100 APPLE INC | 13,797 | 237,062 |
| 30303M102 META PLATFORMS INC | 28,974 | 100,994 |
| 437076102 HOME DEPOT INC | 29,586 | 32,345 |
| 7591EP100 REGIONS FINL CORP NE | 20,658 | 29,810 |
| 00724F101 ADOBE INC | 32,119 | 24,499 |
| 007903107 ADVANCED MICRO DEVIC | 18,002 | 45,402 |
| 580135101 MCDONALDS CORP | 35,695 | 38,815 |
| 855244109 STARBUCKS CORP COM | 26,287 | 22,147 |
| 023135106 AMAZON COM INC COM | 112,259 | 135,030 |
| 032654105 ANALOG DEVICES INC | 34,476 | 39,595 |
| 09290D101 BLACKROCK INC | 12,182 | 39,603 |
| 43300A203 HILTON WORLDWIDE HOL | 33,487 | 45,960 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 27,564 | 32,510 |
| 512807306 LAM RESH CORP | 6,696 | 61,454 |
| 571748102 MARSH & MCLENNAN COS | 40,266 | 33,394 |
| G87052109 TE CONNECTIVITY PLC | 14,026 | 37,994 |
| 002824100 ABBOTT LABS | 34,693 | 31,949 |
| 084670702 BERKSHIRE HATHAWAY I | 34,041 | 32,170 |
| 278865100 ECOLAB INC | 28,949 | 28,352 |
| 620076307 MOTOROLA SOLUTIONS, | 40,959 | 36,415 |
| 64110L106 NETFLIX INC | 30,409 | 28,128 |
| 67066G104 NVIDIA CORP | 40,482 | 65,835 |
| 79466L302 SALESFORCE INC | 32,690 | 32,849 |
| 90353T100 UBER TECHNOLOGIES IN | 38,795 | 40,446 |
| 904767803 UNILEVER PLC ADR | 26,015 | 28,485 |
| 931142103 WALMART INC | 25,059 | 32,977 |
| 98419M100 XYLEM INC/NY | 38,078 | 40,718 |
| F92124100 TOTALENERGIES SE | 41,450 | 52,729 |
| N07059210 ASML HOLDING NV-NY R | 26,234 | 39,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 901165100 TWEEDY BROWNE INTL V | AT COST | 20,047 | 30,940 |
| 589509207 MERGER FUND-INST #30 | AT COST | 52,500 | 53,171 |
| 74460D109 PUBLIC STORAGE INC C | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 75,935 | 73,806 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 175,332 | 303,761 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 352,855 | 324,137 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 136,052 | 122,416 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 150,000 | 150,448 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 149,991 | 142,883 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 97,615 | 130,786 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 50,513 | 47,502 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 125,212 | 289,574 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 52,361 | 56,485 |
| 256206103 DODGE & COX INTL STO | AT COST | 13,815 | 28,647 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 71,353 | 88,794 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 150,000 | 134,440 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 60,237 | 46,680 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 75,000 | 73,432 |
| 921937827 VANGUARD SHORT TERM | AT COST | 103,005 | 100,246 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 18,599 | 21,415 |
| 053484101 AVALONBAY CMNTYS INC | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 285,195 | 250,801 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 107,018 |
| 024526246 AMER BCN SSI ALT INC | AT COST | 75,000 | 76,477 |
| 46137V118 INVESCO GLOBAL LISTE | AT COST | 20,427 | 29,513 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 553 |
| ROC ON CY SALES | 37 |
| PY RETURN OF CAPITAL ADJUSTMENT | 705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 498 |
| COST BASIS ADJ | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,225 | 5,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,436 | 2,436 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,416 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 289 | 289 | 0 |